Skip to content

NORTH: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

NORTH

BE 0444.227.732
NACE 49.320, Non-scheduled passenger transport by road
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€957
2024 · -€4,182+€3,225
Equity
-€67,399
2024 · -€66,442-€957
Cash
€181
2024 · €1,315-€1,134
Balance sheet total
€181
2024 · €1,572-€1,391

Largest movements

2024 to 2025
Assets
  • Cash -€1,134

    down €1,134 (-86.3%), from €1,315 to €181

    mainly Net result for the year (-€957) and Other debts (-€434)

  • Receivables within one year -€200

    no longer reported in 2025 (was €200)

  • Tangible fixed assets -€57

    down €57 (-100.0%), from €57 to €0

    of which Plant, machinery and equipment: -€57

Equity and liabilities
  • Profit (loss) carried forward -€957

    down €957 (-1.1%), from -€86,893 to -€87,851

  • Other debts -€434

    down €434 (-0.6%), from €67,959 to €67,524

Income statement
  • Gross operating margin +€3,073

    up €3,073 (+96.3%), from -€3,190 to -€117

  • Depreciation -€171

    down €171 (-75.0%), from €228 to €57

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€4,182
Gross operating margin +€3,073
Depreciation +€171
Other operating charges -€19
Result 2025 -€957

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€1,134
Investment €0
Financing €0
Cash 2024 €1,315
Net result for the year -€957
Depreciation +€57
Receivables within one year +€200
Other debts -€434
Cash 2025 €181
Every line side by side 29 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,572 €181 -€1,391 -88.5%
Fixed assets 21/28 €57 €0 -€57 -100.0%
Tangible fixed assets 22/27 €57 €0 -€57 -100.0%
Plant, machinery and equipment 23 €57 €0 -€57 -100.0%
Furniture and vehicles 24 - €0 =
Current assets 29/58 €1,515 €181 -€1,334 -88.1%
Amounts receivable within one year 40/41 €200 - -€200
Trade receivables 40 €200 - -€200
Cash at bank and in hand 54/58 €1,315 €181 -€1,134 -86.3%
Total equity and liabilities 10/49 €1,572 €181 -€1,391 -88.5%
Equity 10/15 -€66,442 -€67,399 -€957 -1.4%
Contributions 10/11 €18,592 €18,592 = 0.0%
Reserves 13 €1,859 €1,859 = 0.0%
Distributable reserves 133 €1,859 €1,859 = 0.0%
Profit (loss) carried forward 14 -€86,893 -€87,851 -€957 -1.1%
Amounts payable 17/49 €68,014 €67,580 -€434 -0.6%
Amounts payable within one year 42/48 €68,014 €67,580 -€434 -0.6%
Taxes, remuneration and social security 45 €56 €56 = 0.0%
Taxes 450/3 €56 €56 = 0.0%
Other amounts payable 47/48 €67,959 €67,524 -€434 -0.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €228 €57 -€171 -75.0%
Other operating charges 640/8 €720 €738 +€19 +2.6%
Gross operating margin 9900 -€3,190 -€117 +€3,073 +96.3%
Operating profit (loss) 9901 -€4,137 -€912 +€3,225 +78.0%
Financial charges 65/66B €45 €45 = 0.0%
Recurring financial charges 65 €45 €45 = 0.0%
Profit (loss) for the period before taxes 9903 -€4,182 -€957 +€3,225 +77.1%
Profit (loss) for the period 9904 -€4,182 -€957 +€3,225 +77.1%
Profit (loss) for the period to be appropriated 9905 -€4,182 -€957 +€3,225 +77.1%

Source: filed annual accounts (NBB), fiscal years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.