Skip to content

Norfolk: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Norfolk

BE 0837.697.839
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€8,168
2024 · €7,288-€15,456
Equity
€410,042
2024 · €418,210-€8,168
Cash
€185
2024 · €351-€167
Balance sheet total
€411,351
2024 · €418,818-€7,467

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€14,976

    down €14,976 (-10.2%), from €146,108 to €131,133

    of which Land and buildings: -€14,613

  • Receivables within one year +€8,151

    up €8,151 (+3.1%), from €263,268 to €271,418

    of which Other amounts receivable: +€8,151

Equity and liabilities
  • Reserves -€8,168

    down €8,168 (-2.1%), from €388,210 to €380,042

    of which Distributable reserves: -€6,995

Income statement
  • Gross operating margin -€14,733

    down €14,733 (-82.0%), from €17,962 to €3,229

  • Purchases and services +€14,733

    up €14,733 (+244%), from €6,038 to €20,771

  • Depreciation -€1,210

    down €1,210 (-7.5%), from €16,186 to €14,976

  • Other operating charges +€1,098

    up €1,098 (+31.7%), from €3,466 to €4,564

  • Financial income -€839

    down €839 (-10.0%), from €8,430 to €7,591

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €7,288
Gross operating margin -€14,733
Depreciation +€1,210
Other operating charges -€1,098
Financial income -€839
Financial charges +€5
Deferred taxes and other -€1
Result 2025 -€8,168
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€167
Investment €0
Financing €0
Cash 2024 €351
Net result for the year -€8,168
Depreciation +€14,976
Receivables within one year -€8,151
Deferred charges and accrued income +€476
Provisions -€603
Trade debts +€1,304
Cash 2025 €185
brings cash intakes cash out
Every line side by side 41 lines
Line Code 2024 2025 Change %
Total assets 20/58 €418,818 €411,351 -€7,467 -1.8%
Fixed assets 21/28 €146,769 €131,794 -€14,976 -10.2%
Tangible fixed assets 22/27 €146,108 €131,133 -€14,976 -10.2%
Land and buildings 22 €144,649 €130,036 -€14,613 -10.1%
Plant, machinery and equipment 23 €1,459 €1,097 -€362 -24.8%
Financial fixed assets 28 €661 €661 = 0.0%
Current assets 29/58 €272,049 €279,557 +€7,508 +2.8%
Amounts receivable within one year 40/41 €263,268 €271,418 +€8,151 +3.1%
Trade receivables 40 €105,246 €105,246 = 0.0%
Other amounts receivable 41 €158,022 €166,172 +€8,151 +5.2%
Cash at bank and in hand 54/58 €351 €185 -€167 -47.4%
Deferred charges and accrued income 490/1 €8,430 €7,954 -€476 -5.6%
Total equity and liabilities 10/49 €418,818 €411,351 -€7,467 -1.8%
Equity 10/15 €418,210 €410,042 -€8,168 -2.0%
Contributions 10/11 €30,000 €30,000 = 0.0%
Reserves 13 €388,210 €380,042 -€8,168 -2.1%
Tax-exempt reserves 132 €1,173 - -€1,173
Distributable reserves 133 €387,037 €380,042 -€6,995 -1.8%
Provisions and deferred taxes 16 €603 - -€603
Deferred taxes 168 €603 - -€603
Amounts payable 17/49 €5 €1,309 +€1,304 +24,413%
Amounts payable within one year 42/48 €5 €1,309 +€1,304 +24,413%
Financial debts 43 €5 €5 = 0.0%
Credit institutions 430/8 €5 €5 = 0.0%
Trade debts 44 - €1,304 +€1,304
Suppliers 440/4 - €1,304 +€1,304
Turnover 70 €24,000 €24,000 = 0.0%
Goods, raw materials, services and sundry goods 60/61 €6,038 €20,771 +€14,733 +244%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €16,186 €14,976 -€1,210 -7.5%
Other operating charges 640/8 €3,466 €4,564 +€1,098 +31.7%
Gross operating margin 9900 €17,962 €3,229 -€14,733 -82.0%
Operating profit (loss) 9901 -€1,690 -€16,311 -€14,621 -865%
Financial income 75/76B €8,430 €7,591 -€839 -10.0%
Recurring financial income 75 €8,430 €7,591 -€839 -10.0%
Financial charges 65/66B €56 €51 -€5 -8.8%
Recurring financial charges 65 €56 €51 -€5 -8.8%
Profit (loss) for the period before taxes 9903 €6,684 -€8,771 -€15,455
Transfer from deferred taxes 780 €604 €603 -€1 -0.2%
Profit (loss) for the period 9904 €7,288 -€8,168 -€15,456
Transfer from tax-exempt reserves 789 €1,172 €1,173 +€1 +0.1%
Profit (loss) for the period to be appropriated 9905 €8,460 -€6,995 -€15,455

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 October 2026 via checked.be.