Skip to content

Noord: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Noord

BE 0442.600.013
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€17,075
2024 · -€40,524+€23,449
Equity
€260,008
2024 · €277,083-€17,075
Cash
€47,446
2024 · €56,067-€8,621
Balance sheet total
€281,870
2024 · €302,045-€20,175

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€9,957

    down €9,957 (-8.9%), from €112,409 to €102,452

  • Cash -€8,621

    down €8,621 (-15.4%), from €56,067 to €47,446

    mainly Net result for the year (-€17,075) and Other debts (-€3,100)

Equity and liabilities
  • Profit (loss) carried forward -€17,075

    down €17,075 (-30.7%), from -€55,627 to -€72,702

  • Other debts -€3,100

    down €3,100 (-12.8%), from €24,275 to €21,175

Income statement
  • Financial charges -€25,950

    down €25,950 (-99.1%), from €26,195 to €245

    of which Non-recurring financial charges: -€26,006

  • Other operating charges +€2,361

    up €2,361 (+289.2%), from €816 to €3,177

  • Gross operating margin -€140

    down €140 (-3.9%), from -€3,556 to -€3,696

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€40,524
Gross operating margin -€140
Other operating charges -€2,361
Financial charges +€25,950
Result 2025 -€17,075

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€8,621
Investment €0
Financing €0
Cash 2024 €56,067
Net result for the year -€17,075
Depreciation +€9,957
Receivables within one year +€1,597
Other debts -€3,100
Cash 2025 €47,446
Every line side by side 34 lines
Line Code 2024 2025 Change %
Total assets 20/58 €302,045 €281,870 -€20,175 -6.7%
Fixed assets 21/28 €112,409 €102,452 -€9,957 -8.9%
Tangible fixed assets 22/27 €112,409 €102,452 -€9,957 -8.9%
Land and buildings 22 €112,409 €102,452 -€9,957 -8.9%
Current assets 29/58 €189,636 €179,418 -€10,218 -5.4%
Amounts receivable within one year 40/41 €1,597 - -€1,597
Trade receivables 40 €1,597 - -€1,597
Current investments 50/53 €100,000 €100,000 = 0.0%
Cash at bank and in hand 54/58 €56,067 €47,446 -€8,621 -15.4%
Deferred charges and accrued income 490/1 €31,972 €31,972 = 0.0%
Total equity and liabilities 10/49 €302,045 €281,870 -€20,175 -6.7%
Equity 10/15 €277,083 €260,008 -€17,075 -6.2%
Contributions 10/11 €322,918 €322,918 = 0.0%
Capital 10 €322,918 €322,918 = 0.0%
Issued capital 100 €322,918 €322,918 = 0.0%
Reserves 13 €9,792 €9,792 = 0.0%
Non-distributable reserves 130/1 €9,792 €9,792 = 0.0%
Legal reserve 130 €9,792 €9,792 = 0.0%
Profit (loss) carried forward 14 -€55,627 -€72,702 -€17,075 -30.7%
Amounts payable 17/49 €24,961 €21,861 -€3,100 -12.4%
Amounts payable within one year 42/48 €24,961 €21,861 -€3,100 -12.4%
Trade debts 44 €686 €686 = 0.0%
Suppliers 440/4 €686 €686 = 0.0%
Other amounts payable 47/48 €24,275 €21,175 -€3,100 -12.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €9,957 €9,957 = 0.0%
Other operating charges 640/8 €816 €3,177 +€2,361 +289.2%
Gross operating margin 9900 -€3,556 -€3,696 -€140 -3.9%
Operating profit (loss) 9901 -€14,329 -€16,830 -€2,501 -17.5%
Financial charges 65/66B €26,195 €245 -€25,950 -99.1%
Recurring financial charges 65 €189 €245 +€56 +29.9%
Non-recurring financial charges 66B €26,006 - -€26,006
Profit (loss) for the period before taxes 9903 -€40,524 -€17,075 +€23,449 +57.9%
Profit (loss) for the period 9904 -€40,524 -€17,075 +€23,449 +57.9%
Profit (loss) for the period to be appropriated 9905 -€40,524 -€17,075 +€23,449 +57.9%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.