NOMYS: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
NOMYS
Largest movements
- Current investments -€100,000
down €100,000 (-100.0%), from €100,000 to €0
- Cash +€45,740
up €45,740 (+182.3%), from €25,088 to €70,828
mainly Current investments (+€100,000) and Net result for the year (+€78,070)
- Receivables within one year -€40,385
down €40,385 (-63.9%), from €63,182 to €22,797
of which Other amounts receivable: -€41,601
- Deferred charges and accrued income -€5,397
down €5,397 (-89.4%), from €6,039 to €642
- Other debts -€81,359
down €81,359 (-55.1%), from €147,718 to €66,359
- Tax, wage and social debts -€19,744
down €19,744 (-41.9%), from €47,104 to €27,360
of which Taxes: -€19,744
- Gross operating margin +€9,646
up €9,646 (+10.4%), from €92,823 to €102,469
- Financial income -€2,635
down €2,635 (-74.4%), from €3,543 to €908
- Taxes +€1,799
up €1,799 (+9.5%), from €19,029 to €20,827
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €199,503 | €98,838 | -€100,666 | -50.5% |
| Fixed assets | 21/28 | €5,194 | €4,570 | -€624 | -12.0% |
| Tangible fixed assets | 22/27 | €5,194 | €4,570 | -€624 | -12.0% |
| Furniture and vehicles | 24 | €1,896 | €1,659 | -€238 | -12.5% |
| Other tangible fixed assets | 26 | €3,298 | €2,912 | -€387 | -11.7% |
| Current assets | 29/58 | €194,309 | €94,267 | -€100,042 | -51.5% |
| Amounts receivable within one year | 40/41 | €63,182 | €22,797 | -€40,385 | -63.9% |
| Trade receivables | 40 | €17,002 | €18,218 | +€1,216 | +7.2% |
| Other amounts receivable | 41 | €46,180 | €4,579 | -€41,601 | -90.1% |
| Current investments | 50/53 | €100,000 | €0 | -€100,000 | -100.0% |
| Cash at bank and in hand | 54/58 | €25,088 | €70,828 | +€45,740 | +182.3% |
| Deferred charges and accrued income | 490/1 | €6,039 | €642 | -€5,397 | -89.4% |
| Total equity and liabilities | 10/49 | €199,503 | €98,838 | -€100,666 | -50.5% |
| Equity | 10/15 | €3,000 | €3,000 | = | 0.0% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Amounts payable | 17/49 | €196,503 | €95,838 | -€100,666 | -51.2% |
| Amounts payable within one year | 42/48 | €196,490 | €95,838 | -€100,653 | -51.2% |
| Trade debts | 44 | €1,668 | €2,118 | +€450 | +27.0% |
| Suppliers | 440/4 | €1,668 | €2,118 | +€450 | +27.0% |
| Taxes, remuneration and social security | 45 | €47,104 | €27,360 | -€19,744 | -41.9% |
| Taxes | 450/3 | €47,104 | €27,360 | -€19,744 | -41.9% |
| Remuneration and social security | 454/9 | - | €0 | = | |
| Other amounts payable | 47/48 | €147,718 | €66,359 | -€81,359 | -55.1% |
| Accrued charges and deferred income | 492/3 | €13 | €0 | -€13 | -100.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €419 | €624 | +€205 | +48.9% |
| Other operating charges | 640/8 | €64 | €66 | +€2 | +3.0% |
| Gross operating margin | 9900 | €92,823 | €102,469 | +€9,646 | +10.4% |
| Operating profit (loss) | 9901 | €92,340 | €101,779 | +€9,439 | +10.2% |
| Financial income | 75/76B | €3,543 | €908 | -€2,635 | -74.4% |
| Recurring financial income | 75 | €3,543 | €908 | -€2,635 | -74.4% |
| Financial charges | 65/66B | €3,686 | €3,790 | +€103 | +2.8% |
| Recurring financial charges | 65 | €3,686 | €3,790 | +€103 | +2.8% |
| Profit (loss) for the period before taxes | 9903 | €92,196 | €98,897 | +€6,701 | +7.3% |
| Income taxes | 67/77 | €19,029 | €20,827 | +€1,799 | +9.5% |
| Profit (loss) for the period | 9904 | €73,168 | €78,070 | +€4,902 | +6.7% |
| Profit (loss) for the period to be appropriated | 9905 | €73,168 | €78,070 | +€4,902 | +6.7% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 September 2026 via checked.be.