Skip to content

Nominoë: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Nominoë

BE 0421.829.838
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€8,860
2024 · €2,685+€6,174
Equity
€438,598
2024 · €429,739+€8,860
Cash
€10,659
2024 · €14,527-€3,868
Balance sheet total
€438,598
2024 · €447,905-€9,307

Largest movements

2024 to 2025
Assets
  • Current investments -€5,600

    down €5,600 (-46.7%), from €12,000 to €6,400

  • Tangible fixed assets -€5,035

    down €5,035 (-1.2%), from €419,243 to €414,208

    of which Land and buildings: -€4,160

  • Receivables within one year +€4,699

    new in 2025: €4,699

Equity and liabilities
  • Short-term financial debts -€17,000

    no longer reported in 2025 (was €17,000)

  • Profit (loss) carried forward +€8,860

    up €8,860 (+4.8%), from -€183,363 to -€174,503

Income statement
  • Depreciation -€5,250

    down €5,250 (-51.0%), from €10,285 to €5,035

  • Gross operating margin +€2,332

    up €2,332 (+8.9%), from €26,235 to €28,567

  • Financial charges +€1,426

    up €1,426 (+213%), from €670 to €2,096

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €2,685
Gross operating margin +€2,332
Depreciation +€5,250
Other operating charges -€86
Financial income +€104
Financial charges -€1,426
Result 2025 €8,860
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€7,532
Investment +€5,600
Financing -€17,000
Cash 2024 €14,527
Net result for the year +€8,860
Depreciation +€5,035
Receivables within one year -€4,699
Deferred charges and accrued income -€498
Tax, wage and social debts -€180
Other debts -€987
Current investments +€5,600
Short-term financial debts -€17,000
Cash 2025 €10,659
brings cash intakes cash out
Every line side by side 40 lines
Line Code 2024 2025 Change %
Total assets 20/58 €447,905 €438,598 -€9,307 -2.1%
Fixed assets 21/28 €419,848 €414,813 -€5,035 -1.2%
Tangible fixed assets 22/27 €419,243 €414,208 -€5,035 -1.2%
Land and buildings 22 €418,368 €414,208 -€4,160 -1.0%
Plant, machinery and equipment 23 €875 - -€875
Financial fixed assets 28 €605 €605 = 0.0%
Current assets 29/58 €28,057 €23,785 -€4,271 -15.2%
Amounts receivable within one year 40/41 - €4,699 +€4,699
Other amounts receivable 41 - €4,699 +€4,699
Current investments 50/53 €12,000 €6,400 -€5,600 -46.7%
Cash at bank and in hand 54/58 €14,527 €10,659 -€3,868 -26.6%
Deferred charges and accrued income 490/1 €1,530 €2,028 +€498 +32.6%
Total equity and liabilities 10/49 €447,905 €438,598 -€9,307 -2.1%
Equity 10/15 €429,739 €438,598 +€8,860 +2.1%
Contributions 10/11 €600,000 €600,000 = 0.0%
Capital 10 €600,000 €600,000 = 0.0%
Issued capital 100 €600,000 €600,000 = 0.0%
Reserves 13 €13,102 €13,102 = 0.0%
Non-distributable reserves 130/1 €2,166 €2,166 = 0.0%
Legal reserve 130 €2,166 €2,166 = 0.0%
Distributable reserves 133 €10,935 €10,935 = 0.0%
Profit (loss) carried forward 14 -€183,363 -€174,503 +€8,860 +4.8%
Amounts payable 17/49 €18,166 - -€18,166
Amounts payable within one year 42/48 €18,166 - -€18,166
Financial debts 43 €17,000 - -€17,000
Other loans 439 €17,000 - -€17,000
Taxes, remuneration and social security 45 €180 - -€180
Taxes 450/3 €180 - -€180
Other amounts payable 47/48 €987 - -€987
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €10,285 €5,035 -€5,250 -51.0%
Other operating charges 640/8 €12,595 €12,680 +€86 +0.7%
Gross operating margin 9900 €26,235 €28,567 +€2,332 +8.9%
Operating profit (loss) 9901 €3,355 €10,852 +€7,496 +223%
Financial income 75/76B - €104 +€104
Recurring financial income 75 - €104 +€104
Financial charges 65/66B €670 €2,096 +€1,426 +213%
Recurring financial charges 65 €670 €2,096 +€1,426 +213%
Profit (loss) for the period before taxes 9903 €2,685 €8,860 +€6,174 +230%
Profit (loss) for the period 9904 €2,685 €8,860 +€6,174 +230%
Profit (loss) for the period to be appropriated 9905 €2,685 €8,860 +€6,174 +230%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.