Skip to content

Nombreus: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Nombreus

BE 1002.506.381
NACE 62.100, Computer programming
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€11,360
2024 · €33,542-€22,182
Equity
€47,402
2024 · €36,042+€11,360
Cash
€41,613
2024 · €26,872+€14,741
Balance sheet total
€58,548
2024 · €61,532-€2,985

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€16,286

    down €16,286 (-55.1%), from €29,533 to €13,247

    of which Trade receivables: -€20,332

  • Cash +€14,741

    up €14,741 (+54.9%), from €26,872 to €41,613

    mainly Receivables within one year (+€16,286) and Net result for the year (+€11,360)

  • Tangible fixed assets -€1,458

    down €1,458 (-35.1%), from €4,156 to €2,698

Equity and liabilities
  • Tax, wage and social debts -€11,921

    down €11,921 (-65.4%), from €18,240 to €6,320

    of which Taxes: -€11,929

  • Reserves +€11,360

    up €11,360 (+33.9%), from €33,542 to €44,902

  • Trade debts -€2,311

    down €2,311 (-52.5%), from €4,403 to €2,092

Income statement
  • Gross operating margin -€29,333

    down €29,333 (-62.9%), from €46,662 to €17,329

  • Taxes -€8,152

    down €8,152 (-67.3%), from €12,105 to €3,954

  • Depreciation +€671

    up €671 (+85.3%), from €787 to €1,458

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €33,542
Gross operating margin -€29,333
Depreciation -€671
Other operating charges -€75
Financial income -€16
Financial charges -€238
Taxes +€8,152
Result 2025 €11,360
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€14,741
Investment €0
Financing €0
Cash 2024 €26,872
Net result for the year +€11,360
Depreciation +€1,458
Receivables within one year +€16,286
Deferred charges and accrued income -€18
Trade debts -€2,311
Tax, wage and social debts -€11,921
Other debts -€196
Accrued charges and deferred income +€82
Cash 2025 €41,613
brings cash intakes cash out
Every line side by side 36 lines
Line Code 2024 2025 Change %
Total assets 20/58 €61,532 €58,548 -€2,985 -4.9%
Fixed assets 21/28 €4,156 €2,698 -€1,458 -35.1%
Tangible fixed assets 22/27 €4,156 €2,698 -€1,458 -35.1%
Furniture and vehicles 24 €4,156 €2,698 -€1,458 -35.1%
Current assets 29/58 €57,377 €55,850 -€1,527 -2.7%
Amounts receivable within one year 40/41 €29,533 €13,247 -€16,286 -55.1%
Trade receivables 40 €29,533 €9,201 -€20,332 -68.8%
Other amounts receivable 41 - €4,046 +€4,046
Cash at bank and in hand 54/58 €26,872 €41,613 +€14,741 +54.9%
Deferred charges and accrued income 490/1 €971 €989 +€18 +1.9%
Total equity and liabilities 10/49 €61,532 €58,548 -€2,985 -4.9%
Equity 10/15 €36,042 €47,402 +€11,360 +31.5%
Contributions 10/11 €2,500 €2,500 = 0.0%
Reserves 13 €33,542 €44,902 +€11,360 +33.9%
Distributable reserves 133 €33,542 €44,902 +€11,360 +33.9%
Amounts payable 17/49 €25,491 €11,145 -€14,345 -56.3%
Amounts payable within one year 42/48 €25,304 €10,877 -€14,428 -57.0%
Trade debts 44 €4,403 €2,092 -€2,311 -52.5%
Suppliers 440/4 €4,403 €2,092 -€2,311 -52.5%
Taxes, remuneration and social security 45 €18,240 €6,320 -€11,921 -65.4%
Taxes 450/3 €15,816 €3,887 -€11,929 -75.4%
Remuneration and social security 454/9 €2,424 €2,433 +€9 +0.4%
Other amounts payable 47/48 €2,661 €2,465 -€196 -7.4%
Accrued charges and deferred income 492/3 €186 €269 +€82 +44.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €787 €1,458 +€671 +85.3%
Other operating charges 640/8 €236 €312 +€75 +31.8%
Gross operating margin 9900 €46,662 €17,329 -€29,333 -62.9%
Operating profit (loss) 9901 €45,639 €15,560 -€30,079 -65.9%
Financial income 75/76B €16 €0 -€16 -100%
Recurring financial income 75 €16 €0 -€16 -100%
Financial charges 65/66B €8 €246 +€238 +3,083%
Recurring financial charges 65 €8 €246 +€238 +3,083%
Profit (loss) for the period before taxes 9903 €45,647 €15,314 -€30,333 -66.5%
Income taxes 67/77 €12,105 €3,954 -€8,152 -67.3%
Profit (loss) for the period 9904 €33,542 €11,360 -€22,182 -66.1%
Profit (loss) for the period to be appropriated 9905 €33,542 €11,360 -€22,182 -66.1%

Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.