NOMADOM: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
NOMADOM
Largest movements
- Deferred charges and accrued income -€7,417
down €7,417 (-92.3%), from €8,040 to €623
- Receivables within one year +€5,220
up €5,220 (+264.1%), from €1,977 to €7,197
of which Trade receivables: +€6,166
- Cash -€2,973
down €2,973 (-41.8%), from €7,114 to €4,141
mainly Receivables within one year (-€5,220) and Net result for the year (-€5,145)
- Tangible fixed assets +€777
new in 2025: €777
- Formation expenses -€420
down €420 (-66.6%), from €631 to €211
- Profit (loss) carried forward -€5,145
down €5,145 (-52.0%), from €9,898 to €4,753
- Trade debts +€332
up €332 (+85.5%), from €388 to €719
- Gross operating margin -€5,630
down €5,630, from €1,967 to -€3,663
- Other operating charges -€877
down €877 (-52.4%), from €1,675 to €798
- Taxes -€851
no longer reported in 2025 (was €851)
- Depreciation +€173
up €173 (+41.2%), from €420 to €593
- Financial income -€40
down €40 (-31.3%), from €129 to €88
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €17,762 | €12,948 | -€4,813 | -27.1% |
| Formation expenses | 20 | €631 | €211 | -€420 | -66.6% |
| Fixed assets | 21/28 | - | €777 | +€777 | |
| Tangible fixed assets | 22/27 | - | €777 | +€777 | |
| Furniture and vehicles | 24 | - | €777 | +€777 | |
| Current assets | 29/58 | €17,131 | €11,960 | -€5,170 | -30.2% |
| Amounts receivable within one year | 40/41 | €1,977 | €7,197 | +€5,220 | +264.1% |
| Trade receivables | 40 | €158 | €6,324 | +€6,166 | +3911.6% |
| Other amounts receivable | 41 | €1,819 | €873 | -€946 | -52.0% |
| Cash at bank and in hand | 54/58 | €7,114 | €4,141 | -€2,973 | -41.8% |
| Deferred charges and accrued income | 490/1 | €8,040 | €623 | -€7,417 | -92.3% |
| Total equity and liabilities | 10/49 | €17,762 | €12,948 | -€4,813 | -27.1% |
| Equity | 10/15 | €13,898 | €8,753 | -€5,145 | -37.0% |
| Contributions | 10/11 | €4,000 | €4,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €9,898 | €4,753 | -€5,145 | -52.0% |
| Amounts payable | 17/49 | €3,864 | €4,195 | +€332 | +8.6% |
| Amounts payable within one year | 42/48 | €3,689 | €4,020 | +€332 | +9.0% |
| Trade debts | 44 | €388 | €719 | +€332 | +85.5% |
| Suppliers | 440/4 | €388 | €719 | +€332 | +85.5% |
| Taxes, remuneration and social security | 45 | €3,301 | €3,301 | = | 0.0% |
| Taxes | 450/3 | €2,051 | €2,051 | = | 0.0% |
| Remuneration and social security | 454/9 | €1,250 | €1,250 | = | 0.0% |
| Accrued charges and deferred income | 492/3 | €175 | €175 | = | 0.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €420 | €593 | +€173 | +41.2% |
| Other operating charges | 640/8 | €1,675 | €798 | -€877 | -52.4% |
| Gross operating margin | 9900 | €1,967 | -€3,663 | -€5,630 | |
| Operating profit (loss) | 9901 | -€127 | -€5,053 | -€4,926 | -3875.5% |
| Financial income | 75/76B | €129 | €88 | -€40 | -31.3% |
| Recurring financial income | 75 | €129 | €88 | -€40 | -31.3% |
| Financial charges | 65/66B | €173 | €180 | +€7 | +3.9% |
| Recurring financial charges | 65 | €173 | €180 | +€7 | +3.9% |
| Profit (loss) for the period before taxes | 9903 | -€172 | -€5,145 | -€4,973 | -2893.1% |
| Income taxes | 67/77 | €851 | - | -€851 | |
| Profit (loss) for the period | 9904 | -€1,023 | -€5,145 | -€4,122 | -403.0% |
| Profit (loss) for the period to be appropriated | 9905 | -€1,023 | -€5,145 | -€4,122 | -403.0% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 September 2026 via checked.be.