NOMADO TELECOM: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
NOMADO TELECOM
Largest movements
- Cash -€18,920
down €18,920 (-98.9%), from €19,136 to €216
mainly Net result for the year (-€30,169) and Receivables within one year (-€7,108)
- Receivables within one year +€7,108
up €7,108 (+19.3%), from €36,801 to €43,909
- Profit (loss) carried forward -€30,169
down €30,169 (-17.9%), from -€168,612 to -€198,781
- Trade debts +€10,917
up €10,917 (+22.0%), from €49,574 to €60,492
- Other debts +€5,321
up €5,321 (+4.9%), from €108,977 to €114,298
- Tax, wage and social debts +€1,773
up €1,773 (+51.3%), from €3,456 to €5,229
- Gross operating margin -€24,691
down €24,691 (-834.7%), from -€2,958 to -€27,649
- Financial charges -€1,513
down €1,513 (-45.0%), from €3,363 to €1,851
- Depreciation -€1,056
down €1,056 (-89.2%), from €1,183 to €128
- Other operating charges -€589
down €589 (-40.5%), from €1,456 to €866
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €56,891 | €44,954 | -€11,938 | -21.0% |
| Fixed assets | 21/28 | €838 | €710 | -€128 | -15.2% |
| Tangible fixed assets | 22/27 | €638 | €510 | -€128 | -20.0% |
| Furniture and vehicles | 24 | €638 | €510 | -€128 | -20.0% |
| Financial fixed assets | 28 | €200 | €200 | = | 0.0% |
| Current assets | 29/58 | €56,054 | €44,243 | -€11,810 | -21.1% |
| Amounts receivable within one year | 40/41 | €36,801 | €43,909 | +€7,108 | +19.3% |
| Trade receivables | 40 | €36,801 | €43,909 | +€7,108 | +19.3% |
| Cash at bank and in hand | 54/58 | €19,136 | €216 | -€18,920 | -98.9% |
| Deferred charges and accrued income | 490/1 | €117 | €118 | +€2 | +1.5% |
| Total equity and liabilities | 10/49 | €56,891 | €44,954 | -€11,938 | -21.0% |
| Equity | 10/15 | -€105,612 | -€135,781 | -€30,169 | -28.6% |
| Contributions | 10/11 | €63,000 | €63,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€168,612 | -€198,781 | -€30,169 | -17.9% |
| Amounts payable | 17/49 | €162,503 | €180,734 | +€18,231 | +11.2% |
| Amounts payable within one year | 42/48 | €162,463 | €180,686 | +€18,224 | +11.2% |
| Financial debts | 43 | €455 | €668 | +€212 | +46.6% |
| Credit institutions | 430/8 | €455 | €668 | +€212 | +46.6% |
| Trade debts | 44 | €49,574 | €60,492 | +€10,917 | +22.0% |
| Suppliers | 440/4 | €49,574 | €60,492 | +€10,917 | +22.0% |
| Taxes, remuneration and social security | 45 | €3,456 | €5,229 | +€1,773 | +51.3% |
| Taxes | 450/3 | €3,456 | €5,229 | +€1,773 | +51.3% |
| Other amounts payable | 47/48 | €108,977 | €114,298 | +€5,321 | +4.9% |
| Accrued charges and deferred income | 492/3 | €41 | €48 | +€7 | +18.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,183 | €128 | -€1,056 | -89.2% |
| Other operating charges | 640/8 | €1,456 | €866 | -€589 | -40.5% |
| Gross operating margin | 9900 | -€2,958 | -€27,649 | -€24,691 | -834.7% |
| Operating profit (loss) | 9901 | -€5,597 | -€28,643 | -€23,047 | -411.8% |
| Financial income | 75/76B | €116 | €325 | +€209 | +179.8% |
| Recurring financial income | 75 | €116 | €325 | +€209 | +179.8% |
| Financial charges | 65/66B | €3,363 | €1,851 | -€1,513 | -45.0% |
| Recurring financial charges | 65 | €3,363 | €1,851 | -€1,513 | -45.0% |
| Profit (loss) for the period before taxes | 9903 | -€8,844 | -€30,169 | -€21,325 | -241.1% |
| Profit (loss) for the period | 9904 | -€8,844 | -€30,169 | -€21,325 | -241.1% |
| Profit (loss) for the period to be appropriated | 9905 | -€8,844 | -€30,169 | -€21,325 | -241.1% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.