Nomada: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Nomada
Largest movements
- Cash +€20,104
up €20,104 (+82.2%), from €24,450 to €44,554
mainly Net result for the year (+€48,071) and Receivables within one year (+€10,810)
- Receivables within one year -€10,810
down €10,810 (-38.5%), from €28,048 to €17,238
of which Trade receivables: -€11,810
- Tangible fixed assets -€5,942
down €5,942 (-23.2%), from €25,595 to €19,653
of which Furniture and vehicles: -€6,530
- Other debts +€7,418
up €7,418 (+16.1%), from €46,150 to €53,569
- Reserves -€4,929
down €4,929 (-23.8%), from €20,671 to €15,743
of which Distributable reserves: -€4,929
- Trade debts +€1,226
up €1,226 (+95.5%), from €1,285 to €2,511
- Gross operating margin -€15,320
down €15,320 (-18.1%), from €84,708 to €69,389
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €79,783 | €83,133 | +€3,350 | +4.2% |
| Fixed assets | 21/28 | €25,595 | €19,653 | -€5,942 | -23.2% |
| Tangible fixed assets | 22/27 | €25,595 | €19,653 | -€5,942 | -23.2% |
| Plant, machinery and equipment | 23 | €883 | €1,471 | +€588 | +66.6% |
| Furniture and vehicles | 24 | €24,712 | €18,182 | -€6,530 | -26.4% |
| Current assets | 29/58 | €54,188 | €63,480 | +€9,292 | +17.1% |
| Amounts receivable within one year | 40/41 | €28,048 | €17,238 | -€10,810 | -38.5% |
| Trade receivables | 40 | €28,048 | €16,238 | -€11,810 | -42.1% |
| Other amounts receivable | 41 | - | €1,000 | +€1,000 | |
| Cash at bank and in hand | 54/58 | €24,450 | €44,554 | +€20,104 | +82.2% |
| Deferred charges and accrued income | 490/1 | €1,690 | €1,687 | -€3 | -0.2% |
| Total equity and liabilities | 10/49 | €79,783 | €83,133 | +€3,350 | +4.2% |
| Equity | 10/15 | €25,771 | €20,843 | -€4,929 | -19.1% |
| Contributions | 10/11 | €5,100 | €5,100 | = | 0.0% |
| Reserves | 13 | €20,671 | €15,743 | -€4,929 | -23.8% |
| Tax-exempt reserves | 132 | €629 | €629 | = | 0.0% |
| Distributable reserves | 133 | €20,043 | €15,114 | -€4,929 | -24.6% |
| Amounts payable | 17/49 | €54,011 | €62,291 | +€8,279 | +15.3% |
| Amounts payable within one year | 42/48 | €54,011 | €62,291 | +€8,279 | +15.3% |
| Trade debts | 44 | €1,285 | €2,511 | +€1,226 | +95.5% |
| Suppliers | 440/4 | €1,285 | €2,511 | +€1,226 | +95.5% |
| Taxes, remuneration and social security | 45 | €6,576 | €6,211 | -€365 | -5.6% |
| Taxes | 450/3 | €6,576 | €6,211 | -€365 | -5.6% |
| Other amounts payable | 47/48 | €46,150 | €53,569 | +€7,418 | +16.1% |
| Non-recurring operating income | 76A | €9,750 | - | -€9,750 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €6,886 | €7,202 | +€317 | +4.6% |
| Other operating charges | 640/8 | €1,257 | €821 | -€437 | -34.7% |
| Gross operating margin | 9900 | €84,708 | €69,389 | -€15,320 | -18.1% |
| Operating profit (loss) | 9901 | €76,565 | €61,366 | -€15,200 | -19.9% |
| Financial income | 75/76B | €0 | - | -€0 | |
| Recurring financial income | 75 | €0 | - | -€0 | |
| Financial charges | 65/66B | €72 | €91 | +€19 | +26.6% |
| Recurring financial charges | 65 | €72 | €91 | +€19 | +26.6% |
| Profit (loss) for the period before taxes | 9903 | €76,493 | €61,275 | -€15,219 | -19.9% |
| Income taxes | 67/77 | €13,967 | €13,203 | -€764 | -5.5% |
| Profit (loss) for the period | 9904 | €62,526 | €48,071 | -€14,455 | -23.1% |
| Profit (loss) for the period to be appropriated | 9905 | €62,526 | €48,071 | -€14,455 | -23.1% |
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.