Skip to content

NOLVER: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

NOLVER

BE 0445.657.689
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€10,501
2024 · €7,499+€3,003
Equity
€247,350
2024 · €236,848+€10,501
Cash
€101,581
2024 · €82,857+€18,724
Balance sheet total
€247,350
2024 · €236,848+€10,501

Largest movements

2024 to 2025
Assets
  • Cash +€18,724

    up €18,724 (+22.6%), from €82,857 to €101,581

    mainly Deferred charges and accrued income (+€11,013) and Net result for the year (+€10,501)

  • Deferred charges and accrued income -€11,013

    down €11,013 (-100.0%), from €11,013 to €0

  • Receivables within one year +€2,790

    up €2,790 (+69.6%), from €4,007 to €6,797

Equity and liabilities
  • Profit (loss) carried forward +€10,501

    up €10,501 (+21.8%), from -€48,152 to -€37,650

Income statement
  • Gross operating margin +€3,173

    up €3,173 (+40.1%), from €7,914 to €11,087

  • Financial income -€165

    down €165 (-100.0%), from €165 to €0

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €7,499
Gross operating margin +€3,173
Other operating charges -€7
Financial income -€165
Financial charges +€1
Result 2025 €10,501

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€18,724
Investment €0
Financing €0
Cash 2024 €82,857
Net result for the year +€10,501
Receivables within one year -€2,790
Deferred charges and accrued income +€11,013
Cash 2025 €101,581
Every line side by side 23 lines
Line Code 2024 2025 Change %
Total assets 20/58 €236,848 €247,350 +€10,501 +4.4%
Fixed assets 21/28 €138,972 €138,972 = 0.0%
Tangible fixed assets 22/27 €138,972 €138,972 = 0.0%
Land and buildings 22 €138,972 €138,972 = 0.0%
Current assets 29/58 €97,877 €108,378 +€10,501 +10.7%
Amounts receivable within one year 40/41 €4,007 €6,797 +€2,790 +69.6%
Other amounts receivable 41 €4,007 €6,797 +€2,790 +69.6%
Cash at bank and in hand 54/58 €82,857 €101,581 +€18,724 +22.6%
Deferred charges and accrued income 490/1 €11,013 €0 -€11,013 -100.0%
Total equity and liabilities 10/49 €236,848 €247,350 +€10,501 +4.4%
Equity 10/15 €236,848 €247,350 +€10,501 +4.4%
Contributions 10/11 €285,000 €285,000 = 0.0%
Profit (loss) carried forward 14 -€48,152 -€37,650 +€10,501 +21.8%
Other operating charges 640/8 €532 €539 +€7 +1.4%
Gross operating margin 9900 €7,914 €11,087 +€3,173 +40.1%
Operating profit (loss) 9901 €7,382 €10,548 +€3,166 +42.9%
Financial income 75/76B €165 €0 -€165 -100.0%
Recurring financial income 75 €165 €0 -€165 -100.0%
Financial charges 65/66B €49 €47 -€1 -2.9%
Recurring financial charges 65 €49 €47 -€1 -2.9%
Profit (loss) for the period before taxes 9903 €7,499 €10,501 +€3,003 +40.0%
Profit (loss) for the period 9904 €7,499 €10,501 +€3,003 +40.0%
Profit (loss) for the period to be appropriated 9905 €7,499 €10,501 +€3,003 +40.0%

Source: filed annual accounts (NBB), fiscal years ended 30 April 2024 and 30 April 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 September 2026 via checked.be.