Skip to content

NOLLET: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

NOLLET

BE 0454.242.387
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€52,965
2024 · -€47,985-€4,980
Equity
€901,673
2024 · €954,638-€52,965
Cash
€7,249
2024 · €4,174+€3,075
Balance sheet total
€1.2m
2024 · €1.2m-€31,841

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€36,702

    down €36,702 (-5.3%), from €688,198 to €651,496

    of which Land and buildings: -€36,815

Equity and liabilities
  • Profit (loss) carried forward -€52,965

    down €52,965 (-41.0%), from -€129,134 to -€182,099

  • Other debts +€19,399

    up €19,399 (+8.3%), from €232,380 to €251,778

Income statement
  • Turnover -€64,887

    no longer reported in 2025 (was €64,887)

  • Purchases and services -€56,866

    no longer reported in 2025 (was €56,866)

  • Depreciation -€20,090

    down €20,090 (-29.0%), from €69,304 to €49,214

  • Financial income -€14,812

    down €14,812 (-100.0%), from €14,813 to €1

  • Gross operating margin -€7,161

    down €7,161 (-41.5%), from €17,252 to €10,091

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€47,985
Gross operating margin -€7,161
Depreciation +€20,090
Other operating charges -€2,075
Financial income -€14,812
Financial charges -€936
Taxes -€85
Result 2025 -€52,965

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€15,586
Investment -€12,511
Financing €0
Cash 2024 €4,174
Net result for the year -€52,965
Depreciation +€49,214
Receivables within one year -€1,602
Deferred charges and accrued income -€184
Trade debts +€826
Tax, wage and social debts +€866
Other debts +€19,399
Accrued charges and deferred income +€33
Investment in fixed assets (net) -€12,511
Cash 2025 €7,249
Every line side by side 45 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,190,662 €1,158,821 -€31,841 -2.7%
Fixed assets 21/28 €688,481 €651,779 -€36,702 -5.3%
Tangible fixed assets 22/27 €688,198 €651,496 -€36,702 -5.3%
Land and buildings 22 €686,445 €649,630 -€36,815 -5.4%
Furniture and vehicles 24 €1,754 €1,866 +€113 +6.4%
Financial fixed assets 28 €283 €283 = 0.0%
Current assets 29/58 €502,181 €507,042 +€4,861 +1.0%
Amounts receivable within one year 40/41 €474 €2,076 +€1,602 +338.2%
Trade receivables 40 - €1,602 +€1,602
Other amounts receivable 41 €474 €474 = 0.0%
Current investments 50/53 €495,368 €495,368 = 0.0%
Cash at bank and in hand 54/58 €4,174 €7,249 +€3,075 +73.7%
Deferred charges and accrued income 490/1 €2,165 €2,349 +€184 +8.5%
Total equity and liabilities 10/49 €1,190,662 €1,158,821 -€31,841 -2.7%
Equity 10/15 €954,638 €901,673 -€52,965 -5.5%
Contributions 10/11 €1,050,000 €1,050,000 = 0.0%
Reserves 13 €33,772 €33,772 = 0.0%
Non-distributable reserves 130/1 €1,859 €1,859 = 0.0%
Reserves not available under the articles 1311 €1,859 €1,859 = 0.0%
Tax-exempt reserves 132 €31,913 €31,913 = 0.0%
Profit (loss) carried forward 14 -€129,134 -€182,099 -€52,965 -41.0%
Amounts payable 17/49 €236,025 €257,148 +€21,124 +8.9%
Amounts payable after more than one year 17 €2,230 €2,230 = 0.0%
Other amounts payable 178/9 €2,230 €2,230 = 0.0%
Amounts payable within one year 42/48 €232,380 €253,470 +€21,090 +9.1%
Trade debts 44 - €826 +€826
Suppliers 440/4 - €826 +€826
Taxes, remuneration and social security 45 - €866 +€866
Taxes 450/3 - €866 +€866
Other amounts payable 47/48 €232,380 €251,778 +€19,399 +8.3%
Accrued charges and deferred income 492/3 €1,415 €1,448 +€33 +2.4%
Turnover 70 €64,887 - -€64,887
Goods, raw materials, services and sundry goods 60/61 €56,866 - -€56,866
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €69,304 €49,214 -€20,090 -29.0%
Other operating charges 640/8 €9,883 €11,958 +€2,075 +21.0%
Gross operating margin 9900 €17,252 €10,091 -€7,161 -41.5%
Operating profit (loss) 9901 -€61,935 -€51,081 +€10,854 +17.5%
Financial income 75/76B €14,813 €1 -€14,812 -100.0%
Recurring financial income 75 €14,813 €1 -€14,812 -100.0%
Financial charges 65/66B €84 €1,019 +€936 +1120.2%
Recurring financial charges 65 €84 €1,019 +€936 +1120.2%
Profit (loss) for the period before taxes 9903 -€47,205 -€52,099 -€4,894 -10.4%
Income taxes 67/77 €780 €866 +€85 +10.9%
Profit (loss) for the period 9904 -€47,985 -€52,965 -€4,980 -10.4%
Profit (loss) for the period to be appropriated 9905 -€47,985 -€52,965 -€4,980 -10.4%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.