NOLENS KIJK VERDER: what changed
NOLENS KIJK VERDER
Largest movements
- Cash +€11,380
up €11,380 (+53.0%), from €21,452 to €32,832
mainly Net result for the year (+€12,394) and Other debts (+€6,281)
- Tangible fixed assets +€863
up €863 (+12.2%), from €7,053 to €7,916
of which Furniture and vehicles: +€2,343
- Profit (loss) carried forward +€12,394
up €12,394 (+42.8%), from €28,956 to €41,350
- Other debts +€6,281
up €6,281 (+93.0%), from €6,755 to €13,036
- Debts after one year -€1,998
down €1,998 (-32.4%), from €6,176 to €4,178
- Tax, wage and social debts -€1,884
down €1,884 (-27.6%), from €6,827 to €4,943
- Trade debts -€1,862
down €1,862 (-35.9%), from €5,186 to €3,324
- Gross operating margin +€13,136
up €13,136 (+247%), from €5,313 to €18,449
- Taxes +€2,564
up €2,564 (+419%), from €611 to €3,175
- Financial income -€450
down €450 (-99.3%), from €453 to €3
- Financial charges -€268
down €268 (-27.2%), from €987 to €718
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €61,218 | €74,122 | +€12,904 | +21.1% |
| Fixed assets | 21/28 | €7,053 | €7,916 | +€863 | +12.2% |
| Tangible fixed assets | 22/27 | €7,053 | €7,916 | +€863 | +12.2% |
| Land and buildings | 22 | €4,053 | €3,573 | -€480 | -11.8% |
| Plant, machinery and equipment | 23 | €3,000 | €2,000 | -€1,000 | -33.3% |
| Furniture and vehicles | 24 | - | €2,343 | +€2,343 | |
| Current assets | 29/58 | €54,165 | €66,206 | +€12,041 | +22.2% |
| Stocks and contracts in progress | 3 | €26,352 | €26,417 | +€65 | +0.2% |
| Stocks | 30/36 | €26,352 | €26,417 | +€65 | +0.2% |
| Amounts receivable within one year | 40/41 | €4,539 | €4,975 | +€436 | +9.6% |
| Trade receivables | 40 | €150 | €3,149 | +€2,999 | +2,000% |
| Other amounts receivable | 41 | €4,389 | €1,825 | -€2,564 | -58.4% |
| Cash at bank and in hand | 54/58 | €21,452 | €32,832 | +€11,380 | +53.0% |
| Deferred charges and accrued income | 490/1 | €1,822 | €1,983 | +€161 | +8.8% |
| Total equity and liabilities | 10/49 | €61,218 | €74,122 | +€12,904 | +21.1% |
| Equity | 10/15 | €32,956 | €45,350 | +€12,394 | +37.6% |
| Contributions | 10/11 | €4,000 | €4,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €28,956 | €41,350 | +€12,394 | +42.8% |
| Amounts payable | 17/49 | €28,262 | €28,772 | +€510 | +1.8% |
| Amounts payable after more than one year | 17 | €6,176 | €4,178 | -€1,998 | -32.4% |
| Financial debts | 170/4 | €6,176 | €4,178 | -€1,998 | -32.4% |
| Amounts payable within one year | 42/48 | €21,959 | €24,551 | +€2,592 | +11.8% |
| Current portion of amounts payable after more than one year | 42 | €1,940 | €1,998 | +€58 | +3.0% |
| Financial debts | 43 | €1,250 | €1,250 | = | 0.0% |
| Credit institutions | 430/8 | €1,250 | €1,250 | = | 0.0% |
| Trade debts | 44 | €5,186 | €3,324 | -€1,862 | -35.9% |
| Suppliers | 440/4 | €5,186 | €3,324 | -€1,862 | -35.9% |
| Taxes, remuneration and social security | 45 | €6,827 | €4,943 | -€1,884 | -27.6% |
| Taxes | 450/3 | €6,827 | €4,943 | -€1,884 | -27.6% |
| Other amounts payable | 47/48 | €6,755 | €13,036 | +€6,281 | +93.0% |
| Accrued charges and deferred income | 492/3 | €127 | €43 | -€84 | -65.8% |
| Non-recurring operating income | 76A | - | €3,852 | +€3,852 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,480 | €1,640 | +€160 | +10.8% |
| Other operating charges | 640/8 | €582 | €525 | -€57 | -9.8% |
| Gross operating margin | 9900 | €5,313 | €18,449 | +€13,136 | +247% |
| Operating profit (loss) | 9901 | €3,251 | €16,284 | +€13,033 | +401% |
| Financial income | 75/76B | €453 | €3 | -€450 | -99.3% |
| Recurring financial income | 75 | €453 | €3 | -€450 | -99.3% |
| Financial charges | 65/66B | €987 | €718 | -€268 | -27.2% |
| Recurring financial charges | 65 | €987 | €718 | -€268 | -27.2% |
| Profit (loss) for the period before taxes | 9903 | €2,717 | €15,569 | +€12,852 | +473% |
| Income taxes | 67/77 | €611 | €3,175 | +€2,564 | +419% |
| Profit (loss) for the period | 9904 | €2,106 | €12,394 | +€10,288 | +489% |
| Profit (loss) for the period to be appropriated | 9905 | €2,106 | €12,394 | +€10,288 | +489% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.