Skip to content

NOLA Trans: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

NOLA Trans

BE 1013.521.326
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€4,711
2024 · €11,073-€6,362
Equity
€25,783
2024 · €21,073+€4,711
Cash
€18,471
2024 · €6,002+€12,469
Balance sheet total
€166,041
2024 · €135,073+€30,967

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€51,856

    up €51,856 (+66.0%), from €78,627 to €130,483

    of which Leasing and similar rights: +€66,142

  • Receivables within one year -€21,216

    down €21,216 (-76.3%), from €27,802 to €6,587

    of which Trade receivables: -€12,266

  • Receivables after one year -€13,500

    down €13,500 (-100%), from €13,500 to €0

  • Cash +€12,469

    up €12,469 (+208%), from €6,002 to €18,471

    mainly Receivables within one year (+€21,216) and Depreciation (+€20,172)

Equity and liabilities
  • Debts after one year +€19,015

    up €19,015 (+23.3%), from €81,647 to €100,663

    of which Financial debts: +€35,015

  • Current portion of long-term debt +€13,299

    up €13,299 (+89.5%), from €14,853 to €28,151

  • Trade debts -€10,005

    down €10,005 (-68.0%), from €14,720 to €4,715

  • Reserves +€4,711

    up €4,711 (+42.5%), from €11,073 to €15,783

  • Other debts +€3,361

    new in 2025: €3,361

Income statement
  • Gross operating margin +€21,577

    up €21,577 (+124%), from €17,382 to €38,959

  • Depreciation +€18,300

    up €18,300 (+977%), from €1,873 to €20,172

  • Financial charges +€4,275

    up €4,275 (+95,862%), from €4 to €4,280

  • Taxes -€1,756

    down €1,756 (-63.4%), from €2,768 to €1,013

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €11,073
Gross operating margin +€21,577
Depreciation -€18,300
Other operating charges +€194
Other operating items -€7,314
Financial income +€1
Financial charges -€4,275
Taxes +€1,756
Result 2025 €4,711
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€53,139
Investment -€73,529
Financing +€32,859
Cash 2024 €6,002
Net result for the year +€4,711
Depreciation +€20,172
Receivables after one year +€13,500
Receivables within one year +€21,216
Smaller working-capital items +€184
Trade debts -€10,005
Other debts +€3,361
Investment in fixed assets (net) -€73,529
Debts after one year +€19,015
Current portion of long-term debt +€13,299
Short-term financial debts +€545
Cash 2025 €18,471
brings cash intakes cash out
Every line side by side 46 lines
Line Code 2024 2025 Change %
Total assets 20/58 €135,073 €166,041 +€30,967 +22.9%
Fixed assets 21/28 €87,627 €140,983 +€53,356 +60.9%
Tangible fixed assets 22/27 €78,627 €130,483 +€51,856 +66.0%
Furniture and vehicles 24 €78,627 €64,341 -€14,286 -18.2%
Leasing and similar rights 25 - €66,142 +€66,142
Financial fixed assets 28 €9,000 €10,500 +€1,500 +16.7%
Current assets 29/58 €47,446 €25,057 -€22,389 -47.2%
Amounts receivable after more than one year 29 €13,500 €0 -€13,500 -100%
Other amounts receivable 291 €13,500 €0 -€13,500 -100%
Amounts receivable within one year 40/41 €27,802 €6,587 -€21,216 -76.3%
Trade receivables 40 €13,506 €1,240 -€12,266 -90.8%
Other amounts receivable 41 €14,296 €5,347 -€8,950 -62.6%
Cash at bank and in hand 54/58 €6,002 €18,471 +€12,469 +208%
Deferred charges and accrued income 490/1 €142 €0 -€142 -100%
Total equity and liabilities 10/49 €135,073 €166,041 +€30,967 +22.9%
Equity 10/15 €21,073 €25,783 +€4,711 +22.4%
Contributions 10/11 €10,000 €10,000 = 0.0%
Reserves 13 €11,073 €15,783 +€4,711 +42.5%
Distributable reserves 133 €11,073 €15,783 +€4,711 +42.5%
Amounts payable 17/49 €114,001 €140,257 +€26,257 +23.0%
Amounts payable after more than one year 17 €81,647 €100,663 +€19,015 +23.3%
Financial debts 170/4 €65,647 €100,663 +€35,015 +53.3%
Other amounts payable 178/9 €16,000 €0 -€16,000 -100%
Amounts payable within one year 42/48 €32,353 €39,595 +€7,241 +22.4%
Current portion of amounts payable after more than one year 42 €14,853 €28,151 +€13,299 +89.5%
Financial debts 43 €10 €555 +€545 +5,510%
Credit institutions 430/8 €10 €555 +€545 +5,510%
Trade debts 44 €14,720 €4,715 -€10,005 -68.0%
Suppliers 440/4 €14,720 €4,715 -€10,005 -68.0%
Taxes, remuneration and social security 45 €2,771 €2,813 +€42 +1.5%
Taxes 450/3 €2,771 €1,013 -€1,758 -63.5%
Remuneration and social security 454/9 - €1,800 +€1,800
Other amounts payable 47/48 - €3,361 +€3,361
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,873 €20,172 +€18,300 +977%
Other operating charges 640/8 €1,664 €1,470 -€194 -11.7%
Non-recurring operating charges 66A - €7,314 +€7,314
Gross operating margin 9900 €17,382 €38,959 +€21,577 +124%
Operating profit (loss) 9901 €13,845 €10,002 -€3,843 -27.8%
Financial income 75/76B - €1 +€1
Recurring financial income 75 - €1 +€1
Financial charges 65/66B €4 €4,280 +€4,275 +95,862%
Recurring financial charges 65 €4 €4,280 +€4,275 +95,862%
Profit (loss) for the period before taxes 9903 €13,841 €5,723 -€8,118 -58.6%
Income taxes 67/77 €2,768 €1,013 -€1,756 -63.4%
Profit (loss) for the period 9904 €11,073 €4,711 -€6,362 -57.5%
Profit (loss) for the period to be appropriated 9905 €11,073 €4,711 -€6,362 -57.5%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 October 2026 via checked.be.