Noisy Neighbours: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Noisy Neighbours
Largest movements
- Cash +€109,049
new in 2025: €109,049
mainly Net result for the year (+€92,080) and Tax, wage and social debts (+€34,472)
- Receivables within one year +€13,613
new in 2025: €13,613
- Reserves +€87,232
new in 2025: €87,232
- Tax, wage and social debts +€34,472
new in 2025: €34,472
- Profit (loss) carried forward +€4,848
no longer reported in 2025 (was -€4,848)
- Trade debts -€3,918
down €3,918 (-80.8%), from €4,848 to €930
- Gross operating margin +€121,372
up €121,372, from -€4,848 to €116,524
- Taxes +€24,126
new in 2025: €24,126
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | - | €122,686 | +€122,686 | |
| Current assets | 29/58 | - | €122,686 | +€122,686 | |
| Amounts receivable within one year | 40/41 | - | €13,613 | +€13,613 | |
| Trade receivables | 40 | - | €13,613 | +€13,613 | |
| Cash at bank and in hand | 54/58 | - | €109,049 | +€109,049 | |
| Deferred charges and accrued income | 490/1 | - | €24 | +€24 | |
| Total equity and liabilities | 10/49 | - | €122,686 | +€122,686 | |
| Equity | 10/15 | -€4,848 | €87,232 | +€92,080 | |
| Reserves | 13 | - | €87,232 | +€87,232 | |
| Distributable reserves | 133 | - | €87,232 | +€87,232 | |
| Profit (loss) carried forward | 14 | -€4,848 | - | +€4,848 | |
| Amounts payable | 17/49 | €4,848 | €35,453 | +€30,605 | +631% |
| Amounts payable within one year | 42/48 | €4,848 | €35,453 | +€30,605 | +631% |
| Trade debts | 44 | €4,848 | €930 | -€3,918 | -80.8% |
| Suppliers | 440/4 | €4,848 | €930 | -€3,918 | -80.8% |
| Taxes, remuneration and social security | 45 | - | €34,472 | +€34,472 | |
| Taxes | 450/3 | - | €34,472 | +€34,472 | |
| Other amounts payable | 47/48 | - | €51 | +€51 | |
| Other operating charges | 640/8 | - | €400 | +€400 | |
| Gross operating margin | 9900 | -€4,848 | €116,524 | +€121,372 | |
| Operating profit (loss) | 9901 | -€4,848 | €116,124 | +€120,972 | |
| Financial income | 75/76B | - | €104 | +€104 | |
| Recurring financial income | 75 | - | €104 | +€104 | |
| Financial charges | 65/66B | - | €22 | +€22 | |
| Recurring financial charges | 65 | - | €22 | +€22 | |
| Profit (loss) for the period before taxes | 9903 | -€4,848 | €116,206 | +€121,054 | |
| Income taxes | 67/77 | - | €24,126 | +€24,126 | |
| Profit (loss) for the period | 9904 | -€4,848 | €92,080 | +€96,928 | |
| Profit (loss) for the period to be appropriated | 9905 | -€4,848 | €92,080 | +€96,928 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 October 2026 via checked.be.