NOIA: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
NOIA
Largest movements
- Tangible fixed assets -€2,060
down €2,060 (-4.2%), from €49,442 to €47,382
- Receivables within one year +€530
up €530 (+78.7%), from €673 to €1,203
of which Trade receivables: +€618
- Trade debts -€953
down €953 (-42.3%), from €2,254 to €1,301
- Profit (loss) carried forward -€933
down €933 (-4.7%), from -€19,823 to -€20,756
- Gross operating margin +€1,572
up €1,572 (+3,876%), from €41 to €1,613
- Other operating charges +€400
up €400 (+645%), from €62 to €462
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €50,628 | €48,784 | -€1,844 | -3.6% |
| Fixed assets | 21/28 | €49,442 | €47,382 | -€2,060 | -4.2% |
| Tangible fixed assets | 22/27 | €49,442 | €47,382 | -€2,060 | -4.2% |
| Other tangible fixed assets | 26 | €49,442 | €47,382 | -€2,060 | -4.2% |
| Current assets | 29/58 | €1,186 | €1,402 | +€216 | +18.2% |
| Amounts receivable within one year | 40/41 | €673 | €1,203 | +€530 | +78.7% |
| Trade receivables | 40 | €577 | €1,195 | +€618 | +107% |
| Other amounts receivable | 41 | €96 | €8 | -€88 | -91.9% |
| Cash at bank and in hand | 54/58 | €513 | €199 | -€314 | -61.2% |
| Total equity and liabilities | 10/49 | €50,628 | €48,784 | -€1,844 | -3.6% |
| Equity | 10/15 | -€13,623 | -€14,556 | -€933 | -6.9% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€19,823 | -€20,756 | -€933 | -4.7% |
| Amounts payable | 17/49 | €64,251 | €63,341 | -€911 | -1.4% |
| Amounts payable within one year | 42/48 | €64,251 | €63,341 | -€911 | -1.4% |
| Trade debts | 44 | €2,254 | €1,301 | -€953 | -42.3% |
| Suppliers | 440/4 | €2,254 | €1,301 | -€953 | -42.3% |
| Taxes, remuneration and social security | 45 | - | €42 | +€42 | |
| Taxes | 450/3 | - | €42 | +€42 | |
| Other amounts payable | 47/48 | €61,998 | €61,998 | = | 0.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,060 | €2,060 | = | 0.0% |
| Other operating charges | 640/8 | €62 | €462 | +€400 | +645% |
| Gross operating margin | 9900 | €41 | €1,613 | +€1,572 | +3,876% |
| Operating profit (loss) | 9901 | -€2,082 | -€909 | +€1,172 | +56.3% |
| Financial charges | 65/66B | €24 | €24 | +€0 | +0.4% |
| Recurring financial charges | 65 | €24 | €24 | +€0 | +0.4% |
| Profit (loss) for the period before taxes | 9903 | -€2,106 | -€933 | +€1,172 | +55.7% |
| Profit (loss) for the period | 9904 | -€2,106 | -€933 | +€1,172 | +55.7% |
| Profit (loss) for the period to be appropriated | 9905 | -€2,106 | -€933 | +€1,172 | +55.7% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.