Skip to content

NOCTURN CONSULTING: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

NOCTURN CONSULTING

BE 0447.451.496
NACE 64.210, Activities of holding companies
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€62,867
2024 · €10,804+€52,063
Equity
-€36,855
2024 · -€99,722+€62,867
Cash
€6,599
2024 · €1,201+€5,398
Balance sheet total
€6,600
2024 · €52,203-€45,603

Largest movements

2024 to 2025
Assets
  • Financial fixed assets -€49,001

    down €49,001 (-100.0%), from €49,002 to €1

  • Cash +€5,398

    up €5,398 (+449%), from €1,201 to €6,599

    mainly Net result for the year (+€62,867) and Investment in fixed assets (net) (+€49,001)

  • Receivables within one year -€2,000

    down €2,000 (-100%), from €2,000 to €0

Equity and liabilities
  • Other debts -€89,288

    down €89,288 (-67.3%), from €132,743 to €43,455

  • Profit (loss) carried forward +€62,867

    up €62,867 (+7.8%), from -€801,941 to -€739,074

  • Debts after one year -€19,000

    down €19,000 (-100%), from €19,000 to €0

Income statement
  • Gross operating margin +€83,630

    up €83,630 (+611%), from €13,694 to €97,324

  • Financial charges +€52,583

    up €52,583 (+35,055%), from €150 to €52,733

    of which Non-recurring financial charges: +€48,999

  • Financial income +€19,000

    new in 2025: €19,000

  • Other operating charges -€2,015

    down €2,015 (-73.6%), from €2,740 to €724

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €10,804
Gross operating margin +€83,630
Other operating charges +€2,015
Financial income +€19,000
Financial charges -€52,583
Result 2025 €62,867
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€24,603
Investment +€49,001
Financing -€19,000
Cash 2024 €1,201
Net result for the year +€62,867
Receivables within one year +€2,000
Tax, wage and social debts -€182
Other debts -€89,288
Investment in fixed assets (net) +€49,001
Debts after one year -€19,000
Cash 2025 €6,599
brings cash intakes cash out
Every line side by side 34 lines
Line Code 2024 2025 Change %
Total assets 20/58 €52,203 €6,600 -€45,603 -87.4%
Fixed assets 21/28 €49,002 €1 -€49,001 -100.0%
Financial fixed assets 28 €49,002 €1 -€49,001 -100.0%
Current assets 29/58 €3,201 €6,599 +€3,398 +106%
Amounts receivable within one year 40/41 €2,000 €0 -€2,000 -100%
Other amounts receivable 41 €2,000 €0 -€2,000 -100%
Cash at bank and in hand 54/58 €1,201 €6,599 +€5,398 +449%
Total equity and liabilities 10/49 €52,203 €6,600 -€45,603 -87.4%
Equity 10/15 -€99,722 -€36,855 +€62,867 +63.0%
Contributions 10/11 €529,750 €529,750 = 0.0%
Reserves 13 €172,469 €172,469 = 0.0%
Non-distributable reserves 130/1 €1,175 €0 -€1,175 -100%
Reserves not available under the articles 1311 €1,175 €0 -€1,175 -100%
Tax-exempt reserves 132 €171,294 €171,294 = 0.0%
Distributable reserves 133 - €1,175 +€1,175
Profit (loss) carried forward 14 -€801,941 -€739,074 +€62,867 +7.8%
Amounts payable 17/49 €151,925 €43,455 -€108,470 -71.4%
Amounts payable after more than one year 17 €19,000 €0 -€19,000 -100%
Other amounts payable 178/9 €19,000 €0 -€19,000 -100%
Amounts payable within one year 42/48 €132,925 €43,455 -€89,470 -67.3%
Taxes, remuneration and social security 45 €182 €0 -€182 -100%
Taxes 450/3 €182 €0 -€182 -100%
Other amounts payable 47/48 €132,743 €43,455 -€89,288 -67.3%
Other operating charges 640/8 €2,740 €724 -€2,015 -73.6%
Gross operating margin 9900 €13,694 €97,324 +€83,630 +611%
Operating profit (loss) 9901 €10,954 €96,600 +€85,646 +782%
Financial income 75/76B - €19,000 +€19,000
Recurring financial income 75 - €19,000 +€19,000
Financial charges 65/66B €150 €52,733 +€52,583 +35,055%
Recurring financial charges 65 €150 €3,734 +€3,584 +2,389%
Non-recurring financial charges 66B - €48,999 +€48,999
Profit (loss) for the period before taxes 9903 €10,804 €62,867 +€52,063 +482%
Profit (loss) for the period 9904 €10,804 €62,867 +€52,063 +482%
Profit (loss) for the period to be appropriated 9905 €10,804 €62,867 +€52,063 +482%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 31 October 2026 via checked.be.