Skip to content

NOAS: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

NOAS

BE 1004.499.930
NACE 47.120, Other non-specialised retail sale
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€2,795
2024 · -€4,369+€1,574
Equity
-€6,164
2024 · -€3,369-€2,795
Cash
€19
2024 · €964-€945
Balance sheet total
€638
2024 · €2,638-€2,000

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€1,055

    down €1,055 (-63.0%), from €1,674 to €619

    of which Trade receivables: -€1,240

  • Cash -€945

    down €945 (-98.1%), from €964 to €19

    mainly Net result for the year (-€2,795) and Trade debts (-€641)

Equity and liabilities
  • Profit (loss) carried forward -€2,795

    down €2,795 (-64.0%), from -€4,369 to -€7,164

  • Other debts +€1,436

    up €1,436 (+28.7%), from €5,003 to €6,438

  • Trade debts -€641

    down €641 (-63.8%), from €1,004 to €363

Income statement
  • Gross operating margin +€1,715

    up €1,715 (+39.2%), from -€4,369 to -€2,654

  • Financial charges +€141

    new in 2025: €141

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€4,369
Gross operating margin +€1,715
Financial charges -€141
Result 2025 -€2,795
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€945
Investment €0
Financing €0
Cash 2024 €964
Net result for the year -€2,795
Receivables within one year +€1,055
Trade debts -€641
Other debts +€1,436
Cash 2025 €19
brings cash intakes cash out
Every line side by side 22 lines
Line Code 2024 2025 Change %
Total assets 20/58 €2,638 €638 -€2,000 -75.8%
Current assets 29/58 €2,638 €638 -€2,000 -75.8%
Amounts receivable within one year 40/41 €1,674 €619 -€1,055 -63.0%
Trade receivables 40 €1,240 - -€1,240
Other amounts receivable 41 €434 €619 +€185 +42.6%
Cash at bank and in hand 54/58 €964 €19 -€945 -98.1%
Total equity and liabilities 10/49 €2,638 €638 -€2,000 -75.8%
Equity 10/15 -€3,369 -€6,164 -€2,795 -83.0%
Contributions 10/11 €1,000 €1,000 = 0.0%
Profit (loss) carried forward 14 -€4,369 -€7,164 -€2,795 -64.0%
Amounts payable 17/49 €6,006 €6,801 +€795 +13.2%
Amounts payable within one year 42/48 €6,006 €6,801 +€795 +13.2%
Trade debts 44 €1,004 €363 -€641 -63.8%
Suppliers 440/4 €1,004 €363 -€641 -63.8%
Other amounts payable 47/48 €5,003 €6,438 +€1,436 +28.7%
Gross operating margin 9900 -€4,369 -€2,654 +€1,715 +39.2%
Operating profit (loss) 9901 -€4,369 -€2,654 +€1,715 +39.2%
Financial charges 65/66B - €141 +€141
Recurring financial charges 65 - €141 +€141
Profit (loss) for the period before taxes 9903 -€4,369 -€2,795 +€1,574 +36.0%
Profit (loss) for the period 9904 -€4,369 -€2,795 +€1,574 +36.0%
Profit (loss) for the period to be appropriated 9905 -€4,369 -€2,795 +€1,574 +36.0%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 31 October 2026 via checked.be.