Skip to content

NNIT: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

NNIT

BE 0789.914.055
NACE 62.100, Computer programming
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€25,858
2024 · €17,690+€8,168
Equity
€4,131
2024 · €43,773-€39,642
Cash
€136,658
2024 · €51,836+€84,822
Balance sheet total
€144,137
2024 · €65,249+€78,887

Largest movements

2024 to 2025
Assets
  • Cash +€84,822

    up €84,822 (+163.6%), from €51,836 to €136,658

    mainly Other debts (+€120,732) and Net result for the year (+€25,858)

  • Tangible fixed assets -€4,210

    down €4,210 (-74.7%), from €5,634 to €1,424

  • Receivables within one year -€1,509

    down €1,509 (-23.4%), from €6,452 to €4,943

    of which Trade receivables: -€1,486

Equity and liabilities
  • Other debts +€120,732

    up €120,732, from €0 to €120,732

  • Profit (loss) carried forward -€39,642

    down €39,642 (-97.2%), from €40,773 to €1,131

  • Tax, wage and social debts -€2,275

    down €2,275 (-11.2%), from €20,313 to €18,039

Income statement
  • Gross operating margin +€9,105

    up €9,105 (+31.2%), from €29,174 to €38,278

  • Taxes +€2,027

    up €2,027 (+37.1%), from €5,467 to €7,494

  • Depreciation -€1,105

    down €1,105 (-20.8%), from €5,315 to €4,210

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €17,690
Gross operating margin +€9,105
Depreciation +€1,105
Other operating charges -€18
Financial charges +€3
Taxes -€2,027
Result 2025 €25,858

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€150,322
Investment €0
Financing -€65,500
Cash 2024 €51,836
Net result for the year +€25,858
Depreciation +€4,210
Receivables within one year +€1,509
Smaller working-capital items +€288
Tax, wage and social debts -€2,275
Other debts +€120,732
Contributions, distributions and other -€65,500
Cash 2025 €136,658
Every line side by side 33 lines
Line Code 2024 2025 Change %
Total assets 20/58 €65,249 €144,137 +€78,887 +120.9%
Fixed assets 21/28 €5,634 €1,424 -€4,210 -74.7%
Tangible fixed assets 22/27 €5,634 €1,424 -€4,210 -74.7%
Furniture and vehicles 24 €5,634 €1,424 -€4,210 -74.7%
Current assets 29/58 €59,615 €142,713 +€83,098 +139.4%
Amounts receivable within one year 40/41 €6,452 €4,943 -€1,509 -23.4%
Trade receivables 40 €6,429 €4,943 -€1,486 -23.1%
Other amounts receivable 41 €23 €0 -€23 -100.0%
Cash at bank and in hand 54/58 €51,836 €136,658 +€84,822 +163.6%
Deferred charges and accrued income 490/1 €1,328 €1,112 -€216 -16.2%
Total equity and liabilities 10/49 €65,249 €144,137 +€78,887 +120.9%
Equity 10/15 €43,773 €4,131 -€39,642 -90.6%
Contributions 10/11 €3,000 €3,000 = 0.0%
Profit (loss) carried forward 14 €40,773 €1,131 -€39,642 -97.2%
Amounts payable 17/49 €21,476 €140,006 +€118,530 +551.9%
Amounts payable within one year 42/48 €21,476 €140,006 +€118,530 +551.9%
Trade debts 44 €1,163 €1,235 +€73 +6.3%
Suppliers 440/4 €1,163 €1,235 +€73 +6.3%
Taxes, remuneration and social security 45 €20,313 €18,039 -€2,275 -11.2%
Taxes 450/3 €20,313 €18,039 -€2,275 -11.2%
Other amounts payable 47/48 €0 €120,732 +€120,732
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €5,315 €4,210 -€1,105 -20.8%
Other operating charges 640/8 €566 €584 +€18 +3.1%
Gross operating margin 9900 €29,174 €38,278 +€9,105 +31.2%
Operating profit (loss) 9901 €23,293 €33,484 +€10,192 +43.8%
Financial income 75/76B €0 - =
Recurring financial income 75 €0 - =
Financial charges 65/66B €136 €132 -€3 -2.3%
Recurring financial charges 65 €136 €132 -€3 -2.3%
Profit (loss) for the period before taxes 9903 €23,157 €33,352 +€10,195 +44.0%
Income taxes 67/77 €5,467 €7,494 +€2,027 +37.1%
Profit (loss) for the period 9904 €17,690 €25,858 +€8,168 +46.2%
Profit (loss) for the period to be appropriated 9905 €17,690 €25,858 +€8,168 +46.2%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.