Skip to content

NN RENOVE: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

NN RENOVE

BE 0817.893.607
NACE 43.320, Joinery installation
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€12,267
2024 · -€3,524+€15,792
Equity
€55,096
2024 · €42,828+€12,267
Cash
€3,505
2024 · €2,618+€887
Balance sheet total
€72,771
2024 · €165,894-€93,123

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€83,702

    down €83,702 (-62.2%), from €134,529 to €50,828

    of which Trade receivables: -€85,773

  • Tangible fixed assets -€7,984

    down €7,984 (-51.1%), from €15,629 to €7,644

    of which Furniture and vehicles: -€7,523

  • Stocks and contracts -€2,780

    down €2,780 (-28.8%), from €9,653 to €6,873

Equity and liabilities
  • Trade debts -€104,481

    down €104,481 (-87.9%), from €118,858 to €14,377

    of which Suppliers: -€104,481

  • Profit (loss) carried forward +€6,629

    no longer reported in 2025 (was -€6,629)

  • Reserves +€5,639

    up €5,639 (+15.2%), from €37,057 to €42,696

    of which Distributable reserves: +€5,639

Income statement
  • Gross operating margin +€17,060

    up €17,060 (+227%), from €7,524 to €24,584

  • Taxes +€3,806

    new in 2025: €3,806

  • Other operating charges -€2,814

    down €2,814 (-90.0%), from €3,128 to €314

  • Financial income -€597

    down €597 (-62.5%), from €954 to €357

  • Depreciation -€471

    down €471 (-5.6%), from €8,456 to €7,984

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€3,524
Gross operating margin +€17,060
Depreciation +€471
Other operating charges +€2,814
Financial income -€597
Financial charges -€152
Taxes -€3,806
Result 2025 €12,267
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€887
Investment €0
Financing €0
Cash 2024 €2,618
Net result for the year +€12,267
Depreciation +€7,984
Stocks and contracts +€2,780
Receivables within one year +€83,702
Deferred charges and accrued income -€456
Trade debts -€104,481
Tax, wage and social debts -€909
Cash 2025 €3,505
brings cash intakes cash out
Every line side by side 44 lines
Line Code 2024 2025 Change %
Total assets 20/58 €165,894 €72,771 -€93,123 -56.1%
Fixed assets 21/28 €17,879 €9,894 -€7,984 -44.7%
Tangible fixed assets 22/27 €15,629 €7,644 -€7,984 -51.1%
Plant, machinery and equipment 23 €746 €430 -€315 -42.3%
Furniture and vehicles 24 €13,854 €6,331 -€7,523 -54.3%
Other tangible fixed assets 26 €1,029 €883 -€146 -14.2%
Financial fixed assets 28 €2,250 €2,250 = 0.0%
Current assets 29/58 €148,015 €62,877 -€85,138 -57.5%
Stocks and contracts in progress 3 €9,653 €6,873 -€2,780 -28.8%
Stocks 30/36 €9,653 €6,873 -€2,780 -28.8%
Amounts receivable within one year 40/41 €134,529 €50,828 -€83,702 -62.2%
Trade receivables 40 €125,114 €39,341 -€85,773 -68.6%
Other amounts receivable 41 €9,416 €11,487 +€2,071 +22.0%
Cash at bank and in hand 54/58 €2,618 €3,505 +€887 +33.9%
Deferred charges and accrued income 490/1 €1,214 €1,671 +€456 +37.6%
Total equity and liabilities 10/49 €165,894 €72,771 -€93,123 -56.1%
Equity 10/15 €42,828 €55,096 +€12,267 +28.6%
Contributions 10/11 €12,400 €12,400 = 0.0%
Contributions outside capital 11 €12,400 €12,400 = 0.0%
Other 1109/19 €12,400 €12,400 = 0.0%
Reserves 13 €37,057 €42,696 +€5,639 +15.2%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Legal reserve 130 €1,860 €1,860 = 0.0%
Distributable reserves 133 €35,197 €40,836 +€5,639 +16.0%
Profit (loss) carried forward 14 -€6,629 - +€6,629
Amounts payable 17/49 €123,065 €17,675 -€105,390 -85.6%
Amounts payable within one year 42/48 €123,065 €17,675 -€105,390 -85.6%
Trade debts 44 €118,858 €14,377 -€104,481 -87.9%
Suppliers 440/4 €118,105 €13,624 -€104,481 -88.5%
Bills of exchange payable 441 €753 €753 = 0.0%
Taxes, remuneration and social security 45 €4,207 €3,298 -€909 -21.6%
Taxes 450/3 €4,207 €3,298 -€909 -21.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €8,456 €7,984 -€471 -5.6%
Other operating charges 640/8 €3,128 €314 -€2,814 -90.0%
Gross operating margin 9900 €7,524 €24,584 +€17,060 +227%
Operating profit (loss) 9901 -€4,060 €16,286 +€20,346
Financial income 75/76B €954 €357 -€597 -62.5%
Recurring financial income 75 €954 €357 -€597 -62.5%
Financial charges 65/66B €419 €571 +€152 +36.3%
Recurring financial charges 65 €419 €571 +€152 +36.3%
Profit (loss) for the period before taxes 9903 -€3,524 €16,073 +€19,597
Income taxes 67/77 - €3,806 +€3,806
Profit (loss) for the period 9904 -€3,524 €12,267 +€15,792
Profit (loss) for the period to be appropriated 9905 -€3,524 €12,267 +€15,792

Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 October 2026 via checked.be.