Skip to content

NMT BELGIUM: what changed

What changed

NMT BELGIUM

BE 0479.184.948
NACE 52.250, Logistics services
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€224,670
2024 · €156,552+€68,118
Equity
€294,056
2024 · €69,387+€224,670
Cash
€1.0m
2024 · €1.0m+€9,483
Balance sheet total
€3.1m
2024 · €2.2m+€838,451

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€834,885

    up €834,885 (+71.9%), from €1.2m to €2.0m

    of which Trade receivables: +€833,986

Equity and liabilities
  • Trade debts +€694,197

    up €694,197 (+37.9%), from €1.8m to €2.5m

  • Profit (loss) carried forward +€224,670

    up €224,670 (+485%), from €46,287 to €270,956

  • Other debts -€150,000

    down €150,000 (-100%), from €150,000 to €0

  • Tax, wage and social debts +€69,585

    up €69,585 (+42.3%), from €164,358 to €233,943

    of which Remuneration and social security: +€37,952

Income statement
  • Gross operating margin +€260,459

    up €260,459 (+24.4%), from €1.1m to €1.3m

  • Staff costs +€135,672

    up €135,672 (+16.1%), from €840,639 to €976,311

  • Write-downs +€31,903

    up €31,903, from -€31,903 to €0

  • Taxes +€23,071

    up €23,071 (+32.1%), from €71,868 to €94,938

  • Financial charges +€21,216

    up €21,216 (+233%), from €9,114 to €30,330

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €156,552
Gross operating margin +€260,459
Staff costs -€135,672
Depreciation +€10,331
Write-downs -€31,903
Other operating charges -€7,508
Financial income +€16,698
Financial charges -€21,216
Taxes -€23,071
Result 2025 €224,670
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€21,703
Investment -€12,220
Financing €0
Cash 2024 €1.0m
Net result for the year +€224,670
Depreciation +€18,136
Receivables within one year -€834,885
Trade debts +€694,197
Tax, wage and social debts +€69,585
Other debts -€150,000
Investment in fixed assets (net) -€12,220
Cash 2025 €1.0m
brings cash intakes cash out
Every line side by side 39 lines
Line Code 2024 2025 Change %
Total assets 20/58 €2,215,168 €3,053,620 +€838,451 +37.9%
Fixed assets 21/28 €30,760 €24,844 -€5,916 -19.2%
Tangible fixed assets 22/27 €30,760 €24,844 -€5,916 -19.2%
Furniture and vehicles 24 €30,760 €24,844 -€5,916 -19.2%
Current assets 29/58 €2,184,408 €3,028,776 +€844,368 +38.7%
Amounts receivable within one year 40/41 €1,161,645 €1,996,530 +€834,885 +71.9%
Trade receivables 40 €1,153,531 €1,987,517 +€833,986 +72.3%
Other amounts receivable 41 €8,114 €9,014 +€900 +11.1%
Cash at bank and in hand 54/58 €1,022,763 €1,032,246 +€9,483 +0.9%
Total equity and liabilities 10/49 €2,215,168 €3,053,620 +€838,451 +37.9%
Equity 10/15 €69,387 €294,056 +€224,670 +324%
Contributions 10/11 €21,000 €21,000 = 0.0%
Reserves 13 €2,100 €2,100 = 0.0%
Non-distributable reserves 130/1 €2,100 €2,100 = 0.0%
Reserves not available under the articles 1311 €2,100 €2,100 = 0.0%
Profit (loss) carried forward 14 €46,287 €270,956 +€224,670 +485%
Amounts payable 17/49 €2,145,782 €2,759,564 +€613,782 +28.6%
Amounts payable within one year 42/48 €2,145,782 €2,759,564 +€613,782 +28.6%
Trade debts 44 €1,831,424 €2,525,621 +€694,197 +37.9%
Suppliers 440/4 €1,831,424 €2,525,621 +€694,197 +37.9%
Taxes, remuneration and social security 45 €164,358 €233,943 +€69,585 +42.3%
Taxes 450/3 €70,900 €102,533 +€31,633 +44.6%
Remuneration and social security 454/9 €93,457 €131,410 +€37,952 +40.6%
Other amounts payable 47/48 €150,000 €0 -€150,000 -100%
Non-recurring operating income 76A - €6,612 +€6,612
Remuneration, social security and pensions 62 €840,639 €976,311 +€135,672 +16.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €28,467 €18,136 -€10,331 -36.3%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 -€31,903 €0 +€31,903
Other operating charges 640/8 €8,974 €16,482 +€7,508 +83.7%
Gross operating margin 9900 €1,068,925 €1,329,383 +€260,459 +24.4%
Operating profit (loss) 9901 €222,747 €318,454 +€95,707 +43.0%
Financial income 75/76B €14,786 €31,483 +€16,698 +113%
Recurring financial income 75 €14,786 €31,483 +€16,698 +113%
Financial charges 65/66B €9,114 €30,330 +€21,216 +233%
Recurring financial charges 65 €9,114 €30,330 +€21,216 +233%
Profit (loss) for the period before taxes 9903 €228,419 €319,608 +€91,188 +39.9%
Income taxes 67/77 €71,868 €94,938 +€23,071 +32.1%
Profit (loss) for the period 9904 €156,552 €224,670 +€68,118 +43.5%
Profit (loss) for the period to be appropriated 9905 €156,552 €224,670 +€68,118 +43.5%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.