Skip to content

NM HEALTH: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

NM HEALTH

BE 0765.622.681
NACE 96.220, Beauty care and other beauty treatments
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€1,207
2024 · -€2,031+€824
Equity
-€7,043
2024 · -€5,835-€1,207
Cash
€1,027
2024 · €1,816-€789
Balance sheet total
€1,037
2024 · €2,152-€1,115

Largest movements

2024 to 2025
Assets
  • Cash -€789

    down €789 (-43.4%), from €1,816 to €1,027

    mainly Net result for the year (-€1,207) and Trade debts (-€128)

  • Tangible fixed assets -€326

    no longer reported in 2025 (was €326)

Equity and liabilities
  • Profit (loss) carried forward -€1,207

    down €1,207 (-11.1%), from -€10,835 to -€12,043

  • Tax, wage and social debts +€236

    up €236 (+148%), from €159 to €395

  • Trade debts -€128

    down €128 (-21.1%), from €606 to €478

Income statement
  • Purchases and services -€4,879

    no longer reported in 2025 (was €4,879)

  • Turnover -€3,584

    no longer reported in 2025 (was €3,584)

  • Gross operating margin +€1,849

    up €1,849, from -€1,296 to €553

  • Other operating charges +€1,025

    up €1,025 (+590%), from €174 to €1,199

  • Depreciation -€73

    down €73 (-18.4%), from €399 to €326

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€2,031
Gross operating margin +€1,849
Depreciation +€73
Other operating charges -€1,025
Financial income -€0
Financial charges -€72
Result 2025 -€1,207
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€789
Investment €0
Financing €0
Cash 2024 €1,816
Net result for the year -€1,207
Depreciation +€326
Trade debts -€128
Tax, wage and social debts +€236
Other debts -€16
Cash 2025 €1,027
brings cash intakes cash out
Every line side by side 34 lines
Line Code 2024 2025 Change %
Total assets 20/58 €2,152 €1,037 -€1,115 -51.8%
Fixed assets 21/28 €326 - -€326
Tangible fixed assets 22/27 €326 - -€326
Plant, machinery and equipment 23 €326 - -€326
Current assets 29/58 €1,826 €1,037 -€789 -43.2%
Amounts receivable within one year 40/41 €10 €10 = 0.0%
Trade receivables 40 €0 - =
Other amounts receivable 41 €10 €10 = 0.0%
Cash at bank and in hand 54/58 €1,816 €1,027 -€789 -43.4%
Total equity and liabilities 10/49 €2,152 €1,037 -€1,115 -51.8%
Equity 10/15 -€5,835 -€7,043 -€1,207 -20.7%
Contributions 10/11 €5,000 €5,000 = 0.0%
Profit (loss) carried forward 14 -€10,835 -€12,043 -€1,207 -11.1%
Amounts payable 17/49 €7,987 €8,080 +€92 +1.2%
Amounts payable within one year 42/48 €7,987 €8,080 +€92 +1.2%
Trade debts 44 €606 €478 -€128 -21.1%
Suppliers 440/4 €606 €478 -€128 -21.1%
Advances received on contracts in progress 46 €0 - =
Taxes, remuneration and social security 45 €159 €395 +€236 +148%
Taxes 450/3 €159 €395 +€236 +148%
Other amounts payable 47/48 €7,222 €7,207 -€16 -0.2%
Turnover 70 €3,584 - -€3,584
Goods, raw materials, services and sundry goods 60/61 €4,879 - -€4,879
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €399 €326 -€73 -18.4%
Other operating charges 640/8 €174 €1,199 +€1,025 +590%
Gross operating margin 9900 -€1,296 €553 +€1,849
Operating profit (loss) 9901 -€1,868 -€972 +€897 +48.0%
Financial income 75/76B €0 €0 -€0 -91.3%
Recurring financial income 75 €0 €0 -€0 -91.3%
Financial charges 65/66B €164 €236 +€72 +44.1%
Recurring financial charges 65 €164 €236 +€72 +44.1%
Profit (loss) for the period before taxes 9903 -€2,031 -€1,207 +€824 +40.6%
Profit (loss) for the period 9904 -€2,031 -€1,207 +€824 +40.6%
Profit (loss) for the period to be appropriated 9905 -€2,031 -€1,207 +€824 +40.6%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.