Skip to content

NLT INFI: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

NLT INFI

BE 0795.125.430
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€19,655
2024 · €8,165+€11,490
Equity
€35,661
2024 · €16,006+€19,655
Cash
€25,164
2024 · €4,139+€21,025
Balance sheet total
€45,360
2024 · €19,359+€26,001

Largest movements

2024 to 2025
Assets
  • Cash +€21,025

    up €21,025 (+508%), from €4,139 to €25,164

    mainly Net result for the year (+€19,655) and Tax, wage and social debts (+€9,180)

  • Receivables within one year +€5,432

    up €5,432 (+39.2%), from €13,862 to €19,294

  • Tangible fixed assets -€456

    down €456 (-33.6%), from €1,358 to €902

Equity and liabilities
  • Reserves +€15,000

    new in 2025: €15,000

  • Tax, wage and social debts +€9,180

    new in 2025: €9,180

  • Profit (loss) carried forward +€4,655

    up €4,655 (+35.8%), from €13,006 to €17,661

  • Current portion of long-term debt -€2,535

    down €2,535 (-84.9%), from €2,987 to €452

Income statement
  • Gross operating margin +€14,541

    up €14,541 (+103%), from €14,149 to €28,690

  • Taxes +€2,759

    up €2,759 (+48.1%), from €5,741 to €8,500

  • Depreciation +€445

    up €445 (+4,045%), from €11 to €456

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €8,165
Gross operating margin +€14,541
Depreciation -€445
Other operating charges +€64
Financial charges +€89
Taxes -€2,759
Result 2025 €19,655
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€23,560
Investment €0
Financing -€2,535
Cash 2024 €4,139
Net result for the year +€19,655
Depreciation +€456
Receivables within one year -€5,432
Trade debts -€299
Tax, wage and social debts +€9,180
Current portion of long-term debt -€2,535
Cash 2025 €25,164
brings cash intakes cash out
Every line side by side 31 lines
Line Code 2024 2025 Change %
Total assets 20/58 €19,359 €45,360 +€26,001 +134%
Fixed assets 21/28 €1,358 €902 -€456 -33.6%
Tangible fixed assets 22/27 €1,358 €902 -€456 -33.6%
Plant, machinery and equipment 23 €1,358 €902 -€456 -33.6%
Current assets 29/58 €18,001 €44,458 +€26,457 +147%
Amounts receivable within one year 40/41 €13,862 €19,294 +€5,432 +39.2%
Other amounts receivable 41 €13,862 €19,294 +€5,432 +39.2%
Cash at bank and in hand 54/58 €4,139 €25,164 +€21,025 +508%
Total equity and liabilities 10/49 €19,359 €45,360 +€26,001 +134%
Equity 10/15 €16,006 €35,661 +€19,655 +123%
Contributions 10/11 €3,000 €3,000 = 0.0%
Reserves 13 - €15,000 +€15,000
Distributable reserves 133 - €15,000 +€15,000
Profit (loss) carried forward 14 €13,006 €17,661 +€4,655 +35.8%
Amounts payable 17/49 €3,353 €9,699 +€6,346 +189%
Amounts payable within one year 42/48 €3,353 €9,699 +€6,346 +189%
Current portion of amounts payable after more than one year 42 €2,987 €452 -€2,535 -84.9%
Trade debts 44 €366 €67 -€299 -81.7%
Suppliers 440/4 €366 €67 -€299 -81.7%
Taxes, remuneration and social security 45 - €9,180 +€9,180
Taxes 450/3 - €9,180 +€9,180
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €11 €456 +€445 +4,045%
Other operating charges 640/8 €64 - -€64
Gross operating margin 9900 €14,149 €28,690 +€14,541 +103%
Operating profit (loss) 9901 €14,074 €28,234 +€14,160 +101%
Financial charges 65/66B €168 €79 -€89 -53.0%
Recurring financial charges 65 €168 €79 -€89 -53.0%
Profit (loss) for the period before taxes 9903 €13,906 €28,155 +€14,249 +102%
Income taxes 67/77 €5,741 €8,500 +€2,759 +48.1%
Profit (loss) for the period 9904 €8,165 €19,655 +€11,490 +141%
Profit (loss) for the period to be appropriated 9905 €8,165 €19,655 +€11,490 +141%

Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 26 October 2026 via checked.be.