Skip to content

NLSN: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

NLSN

BE 0770.480.502
NACE 62.200, Computer consultancy and computer facilities management
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€131,523
2024 · €106,333+€25,191
Equity
€100
2024 · €100
Cash
€125,436
2024 · €122,919+€2,517
Balance sheet total
€150,327
2024 · €146,281+€4,046

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€2,815

    up €2,815 (+17.2%), from €16,335 to €19,150

  • Cash +€2,517

    up €2,517 (+2.0%), from €122,919 to €125,436

    mainly Net result for the year (+€131,523) and Other debts (+€25,197)

  • Tangible fixed assets -€1,875

    down €1,875 (-43.6%), from €4,298 to €2,423

Equity and liabilities
  • Other debts +€25,197

    up €25,197 (+23.4%), from €107,676 to €132,872

  • Tax, wage and social debts -€21,166

    down €21,166 (-55.2%), from €38,367 to €17,201

Income statement
  • Gross operating margin +€34,222

    up €34,222 (+23.5%), from €145,561 to €179,783

  • Taxes +€13,966

    up €13,966 (+44.4%), from €31,442 to €45,408

  • Depreciation -€5,857

    down €5,857 (-75.8%), from €7,732 to €1,875

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €106,333
Gross operating margin +€34,222
Depreciation +€5,857
Other operating charges +€74
Financial income -€1,061
Financial charges +€65
Taxes -€13,966
Result 2025 €131,523

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€134,040
Investment €0
Financing -€131,523
Cash 2024 €122,919
Net result for the year +€131,523
Depreciation +€1,875
Receivables within one year -€2,815
Deferred charges and accrued income -€589
Trade debts +€16
Tax, wage and social debts -€21,166
Other debts +€25,197
Contributions, distributions and other -€131,523
Cash 2025 €125,436
Every line side by side 31 lines
Line Code 2024 2025 Change %
Total assets 20/58 €146,281 €150,327 +€4,046 +2.8%
Fixed assets 21/28 €4,298 €2,423 -€1,875 -43.6%
Tangible fixed assets 22/27 €4,298 €2,423 -€1,875 -43.6%
Furniture and vehicles 24 €4,298 €2,423 -€1,875 -43.6%
Current assets 29/58 €141,983 €147,904 +€5,921 +4.2%
Amounts receivable within one year 40/41 €16,335 €19,150 +€2,815 +17.2%
Trade receivables 40 €16,335 €19,150 +€2,815 +17.2%
Cash at bank and in hand 54/58 €122,919 €125,436 +€2,517 +2.0%
Deferred charges and accrued income 490/1 €2,729 €3,318 +€589 +21.6%
Total equity and liabilities 10/49 €146,281 €150,327 +€4,046 +2.8%
Equity 10/15 €100 €100 = 0.0%
Contributions 10/11 €100 €100 = 0.0%
Amounts payable 17/49 €146,181 €150,227 +€4,046 +2.8%
Amounts payable within one year 42/48 €146,181 €150,227 +€4,046 +2.8%
Trade debts 44 €138 €154 +€16 +11.7%
Suppliers 440/4 €138 €154 +€16 +11.7%
Taxes, remuneration and social security 45 €38,367 €17,201 -€21,166 -55.2%
Taxes 450/3 €38,367 €17,201 -€21,166 -55.2%
Other amounts payable 47/48 €107,676 €132,872 +€25,197 +23.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €7,732 €1,875 -€5,857 -75.8%
Other operating charges 640/8 €1,061 €987 -€74 -7.0%
Gross operating margin 9900 €145,561 €179,783 +€34,222 +23.5%
Operating profit (loss) 9901 €136,768 €176,921 +€40,153 +29.4%
Financial income 75/76B €1,131 €70 -€1,061 -93.8%
Recurring financial income 75 €1,131 €70 -€1,061 -93.8%
Financial charges 65/66B €125 €60 -€65 -51.8%
Recurring financial charges 65 €125 €60 -€65 -51.8%
Profit (loss) for the period before taxes 9903 €137,775 €176,932 +€39,157 +28.4%
Income taxes 67/77 €31,442 €45,408 +€13,966 +44.4%
Profit (loss) for the period 9904 €106,333 €131,523 +€25,191 +23.7%
Profit (loss) for the period to be appropriated 9905 €106,333 €131,523 +€25,191 +23.7%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 2 October 2026 via checked.be.