Skip to content

NLPF: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

NLPF

BE 0670.520.814
NACE 68.203, Renting and operating of own or leased non-residential real estate, excluding land
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€3,907
2024 · €15,044-€11,137
Equity
€219,994
2024 · €216,087+€3,907
Cash
€78,984
2024 · €88,909-€9,925
Balance sheet total
€742,915
2024 · €728,959+€13,956

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€23,891

    up €23,891 (+3.8%), from €636,015 to €659,906

  • Cash -€9,925

    down €9,925 (-11.2%), from €88,909 to €78,984

    mainly Investment in fixed assets (net) (-€67,200)

Equity and liabilities

No liability line moved by more than 1% of the balance sheet total.

    Income statement
    • Depreciation +€7,827

      up €7,827 (+22.1%), from €35,483 to €43,309

    • Gross operating margin -€2,481

      down €2,481 (-3.9%), from €64,065 to €61,584

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 €15,044
    Gross operating margin -€2,481
    Depreciation -€7,827
    Other operating charges -€223
    Financial charges -€606
    Result 2025 €3,907

    Cash bridge derived

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€49,337
    Investment -€67,200
    Financing +€7,939
    Cash 2024 €88,909
    Net result for the year +€3,907
    Depreciation +€43,309
    Smaller working-capital items +€60
    Trade debts +€2,060
    Investment in fixed assets (net) -€67,200
    Debts after one year +€3,898
    Current portion of long-term debt +€4,041
    Cash 2025 €78,984
    Every line side by side 31 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €728,959 €742,915 +€13,956 +1.9%
    Fixed assets 21/28 €636,015 €659,906 +€23,891 +3.8%
    Tangible fixed assets 22/27 €636,015 €659,906 +€23,891 +3.8%
    Land and buildings 22 €636,015 €659,906 +€23,891 +3.8%
    Current assets 29/58 €92,943 €83,009 -€9,934 -10.7%
    Amounts receivable within one year 40/41 €2,025 €1,965 -€60 -3.0%
    Trade receivables 40 €2,010 €1,950 -€60 -3.0%
    Other amounts receivable 41 €15 €15 = 0.0%
    Cash at bank and in hand 54/58 €88,909 €78,984 -€9,925 -11.2%
    Deferred charges and accrued income 490/1 €2,010 €2,060 +€51 +2.5%
    Total equity and liabilities 10/49 €728,959 €742,915 +€13,956 +1.9%
    Equity 10/15 €216,087 €219,994 +€3,907 +1.8%
    Contributions 10/11 €250,000 €250,000 = 0.0%
    Profit (loss) carried forward 14 -€33,913 -€30,006 +€3,907 +11.5%
    Amounts payable 17/49 €512,872 €522,921 +€10,049 +2.0%
    Amounts payable after more than one year 17 €481,406 €485,304 +€3,898 +0.8%
    Financial debts 170/4 €481,406 €485,304 +€3,898 +0.8%
    Amounts payable within one year 42/48 €29,455 €35,557 +€6,101 +20.7%
    Current portion of amounts payable after more than one year 42 €29,455 €33,496 +€4,041 +13.7%
    Trade debts 44 - €2,060 +€2,060
    Suppliers 440/4 - €2,060 +€2,060
    Accrued charges and deferred income 492/3 €2,010 €2,060 +€51 +2.5%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €35,483 €43,309 +€7,827 +22.1%
    Other operating charges 640/8 €4,985 €5,208 +€223 +4.5%
    Gross operating margin 9900 €64,065 €61,584 -€2,481 -3.9%
    Operating profit (loss) 9901 €23,597 €13,067 -€10,531 -44.6%
    Financial charges 65/66B €8,553 €9,160 +€606 +7.1%
    Recurring financial charges 65 €8,553 €9,160 +€606 +7.1%
    Profit (loss) for the period before taxes 9903 €15,044 €3,907 -€11,137 -74.0%
    Profit (loss) for the period 9904 €15,044 €3,907 -€11,137 -74.0%
    Profit (loss) for the period to be appropriated 9905 €15,044 €3,907 -€11,137 -74.0%

    Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.