Skip to content

NLM NAESSENS: what changed

What changed

NLM NAESSENS

BE 0788.586.244
NACE 43.120, Site preparation
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€59,495
2024 · €59,344+€151
Equity
€159,122
2024 · €99,627+€59,495
Cash
€172,876
2024 · €112,126+€60,750
Balance sheet total
€174,404
2024 · €114,455+€59,949

Largest movements

2024 to 2025
Assets
  • Cash +€60,750

    up €60,750 (+54.2%), from €112,126 to €172,876

    mainly Net result for the year (+€59,495) and Depreciation (+€833)

Equity and liabilities
  • Reserves +€59,495

    up €59,495 (+60.3%), from €98,627 to €158,122

Income statement

No income-statement line moved by more than 1% of the activity.

    Change in the result, 2024 to 2025

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2024 €59,344
    Gross operating margin +€522
    Depreciation -€137
    Other operating charges -€141
    Financial income -€0
    Financial charges -€5
    Taxes -€88
    Result 2025 €59,495
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

    From operations +€60,750
    Investment €0
    Financing €0
    Cash 2024 €112,126
    Net result for the year +€59,495
    Depreciation +€833
    Smaller working-capital items +€55
    Trade debts +€366
    Cash 2025 €172,876
    brings cash in
    Every line side by side 31 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €114,455 €174,404 +€59,949 +52.4%
    Fixed assets 21/28 €1,804 €970 -€833 -46.2%
    Tangible fixed assets 22/27 €1,804 €970 -€833 -46.2%
    Plant, machinery and equipment 23 €1,804 €970 -€833 -46.2%
    Current assets 29/58 €112,651 €173,434 +€60,783 +54.0%
    Amounts receivable within one year 40/41 €526 €558 +€32 +6.2%
    Other amounts receivable 41 €526 €558 +€32 +6.2%
    Cash at bank and in hand 54/58 €112,126 €172,876 +€60,750 +54.2%
    Total equity and liabilities 10/49 €114,455 €174,404 +€59,949 +52.4%
    Equity 10/15 €99,627 €159,122 +€59,495 +59.7%
    Contributions 10/11 €1,000 €1,000 = 0.0%
    Reserves 13 €98,627 €158,122 +€59,495 +60.3%
    Distributable reserves 133 €98,627 €158,122 +€59,495 +60.3%
    Amounts payable 17/49 €14,828 €15,282 +€454 +3.1%
    Amounts payable within one year 42/48 €14,828 €15,282 +€454 +3.1%
    Trade debts 44 €0 €366 +€366
    Suppliers 440/4 €0 €366 +€366
    Taxes, remuneration and social security 45 €14,828 €14,916 +€88 +0.6%
    Taxes 450/3 €14,828 €14,916 +€88 +0.6%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €696 €833 +€137 +19.7%
    Other operating charges 640/8 - €141 +€141
    Gross operating margin 9900 €74,887 €75,409 +€522 +0.7%
    Operating profit (loss) 9901 €74,191 €74,435 +€244 +0.3%
    Financial income 75/76B €0 €0 -€0 -100%
    Recurring financial income 75 €0 €0 -€0 -100%
    Financial charges 65/66B €61 €66 +€5 +8.2%
    Recurring financial charges 65 €61 €66 +€5 +8.2%
    Profit (loss) for the period before taxes 9903 €74,130 €74,369 +€239 +0.3%
    Income taxes 67/77 €14,786 €14,874 +€88 +0.6%
    Profit (loss) for the period 9904 €59,344 €59,495 +€151 +0.3%
    Profit (loss) for the period to be appropriated 9905 €59,344 €59,495 +€151 +0.3%
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.