Skip to content

NKS-Invest: what changed

What changed

NKS-Invest

BE 0803.160.097
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€236
2024 · €7,925-€8,161
Equity
€1.6m
2024 · €1.6m-€236
Cash
€397,360
2024 · €550,909-€153,548
Balance sheet total
€1.6m
2024 · €1.6m-€752

Largest movements

2024 to 2025
Assets
  • Cash -€153,548

    down €153,548 (-27.9%), from €550,909 to €397,360

    mainly Receivables within one year (-€152,796) and Trade debts (-€516)

  • Receivables within one year +€152,796

    new in 2025: €152,796

Equity and liabilities

No liability line moved by more than 1% of the balance sheet total.

    Income statement
    • Gross operating margin -€9,832

      down €9,832 (-95.2%), from €10,329 to €497

    • Taxes -€1,981

      down €1,981 (-100%), from €1,981 to €0

    • Other operating charges +€360

      up €360 (+154%), from €233 to €593

    Change in the result, 2024 to 2025

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2024 €7,925
    Gross operating margin -€9,832
    Other operating charges -€360
    Financial charges +€50
    Taxes +€1,981
    Result 2025 -€236
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

    From operations -€153,548
    Investment €0
    Financing €0
    Cash 2024 €550,909
    Net result for the year -€236
    Receivables within one year -€152,796
    Trade debts -€516
    Cash 2025 €397,360
    takes cash out
    Every line side by side 27 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €1,610,606 €1,609,854 -€752 0.0%
    Current assets 29/58 €1,610,606 €1,609,854 -€752 0.0%
    Stocks and contracts in progress 3 €1,059,697 €1,059,697 = 0.0%
    Stocks 30/36 €1,059,697 €1,059,697 = 0.0%
    Amounts receivable within one year 40/41 - €152,796 +€152,796
    Other amounts receivable 41 - €152,796 +€152,796
    Cash at bank and in hand 54/58 €550,909 €397,360 -€153,548 -27.9%
    Total equity and liabilities 10/49 €1,610,606 €1,609,854 -€752 0.0%
    Equity 10/15 €1,607,925 €1,607,689 -€236 0.0%
    Contributions 10/11 €1,600,000 €1,600,000 = 0.0%
    Reserves 13 €7,925 €7,689 -€236 -3.0%
    Distributable reserves 133 €7,925 €7,689 -€236 -3.0%
    Amounts payable 17/49 €2,681 €2,165 -€516 -19.3%
    Amounts payable within one year 42/48 €2,681 €2,165 -€516 -19.3%
    Trade debts 44 €700 €184 -€516 -73.8%
    Suppliers 440/4 €700 €184 -€516 -73.8%
    Taxes, remuneration and social security 45 €1,981 €1,981 = 0.0%
    Taxes 450/3 €1,981 €1,981 = 0.0%
    Other operating charges 640/8 €233 €593 +€360 +154%
    Gross operating margin 9900 €10,329 €497 -€9,832 -95.2%
    Operating profit (loss) 9901 €10,096 -€96 -€10,192
    Financial charges 65/66B €190 €140 -€50 -26.2%
    Recurring financial charges 65 €190 €140 -€50 -26.2%
    Profit (loss) for the period before taxes 9903 €9,906 -€236 -€10,142
    Income taxes 67/77 €1,981 €0 -€1,981 -100%
    Profit (loss) for the period 9904 €7,925 -€236 -€8,161
    Profit (loss) for the period to be appropriated 9905 €7,925 -€236 -€8,161
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.