Skip to content

NK NURSE: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

NK NURSE

BE 0777.669.883
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€10,336
2024 · €15,943-€26,279
Equity
€48,351
2024 · €58,687-€10,336
Cash
€2,501
2024 · €1+€2,500
Balance sheet total
€280,835
2024 · €349,022-€68,187

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€42,760

    down €42,760 (-54.3%), from €78,760 to €36,000

    of which Other amounts receivable: -€78,760

  • Tangible fixed assets -€27,927

    down €27,927 (-10.3%), from €270,261 to €242,334

    of which Land and buildings: -€16,434

Equity and liabilities
  • Accrued charges and deferred income -€23,062

    no longer reported in 2025 (was €23,062)

  • Debts after one year -€17,638

    down €17,638 (-7.6%), from €232,482 to €214,844

  • Tax, wage and social debts -€17,153

    no longer reported in 2025 (was €17,153)

  • Profit (loss) carried forward -€10,336

    down €10,336 (-18.2%), from €56,687 to €46,351

Income statement
  • Other operating charges +€84,042

    new in 2025: €84,042

  • Gross operating margin +€49,903

    up €49,903 (+86.3%), from €57,839 to €107,742

  • Taxes -€8,451

    no longer reported in 2025 (was €8,451)

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €15,943
Gross operating margin +€49,903
Depreciation +€0
Other operating charges -€84,042
Financial charges -€590
Taxes +€8,451
Result 2025 -€10,336
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€20,138
Investment €0
Financing -€17,638
Cash 2024 €1
Net result for the year -€10,336
Depreciation +€27,927
Receivables within one year +€42,760
Tax, wage and social debts -€17,153
Other debts +€2
Accrued charges and deferred income -€23,062
Debts after one year -€17,638
Cash 2025 €2,501
brings cash intakes cash out
Every line side by side 34 lines
Line Code 2024 2025 Change %
Total assets 20/58 €349,022 €280,835 -€68,187 -19.5%
Fixed assets 21/28 €270,261 €242,334 -€27,927 -10.3%
Tangible fixed assets 22/27 €270,261 €242,334 -€27,927 -10.3%
Land and buildings 22 €247,273 €230,839 -€16,434 -6.6%
Other tangible fixed assets 26 €22,988 €11,495 -€11,493 -50.0%
Current assets 29/58 €78,761 €38,501 -€40,260 -51.1%
Amounts receivable within one year 40/41 €78,760 €36,000 -€42,760 -54.3%
Trade receivables 40 - €36,000 +€36,000
Other amounts receivable 41 €78,760 - -€78,760
Cash at bank and in hand 54/58 €1 €2,501 +€2,500 +438,596%
Total equity and liabilities 10/49 €349,022 €280,835 -€68,187 -19.5%
Equity 10/15 €58,687 €48,351 -€10,336 -17.6%
Contributions 10/11 €2,000 €2,000 = 0.0%
Profit (loss) carried forward 14 €56,687 €46,351 -€10,336 -18.2%
Amounts payable 17/49 €290,335 €232,484 -€57,851 -19.9%
Amounts payable after more than one year 17 €232,482 €214,844 -€17,638 -7.6%
Financial debts 170/4 €232,482 €214,844 -€17,638 -7.6%
Amounts payable within one year 42/48 €34,791 €17,640 -€17,151 -49.3%
Current portion of amounts payable after more than one year 42 €17,638 €17,638 = 0.0%
Taxes, remuneration and social security 45 €17,153 - -€17,153
Taxes 450/3 €17,153 - -€17,153
Other amounts payable 47/48 - €2 +€2
Accrued charges and deferred income 492/3 €23,062 - -€23,062
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €27,927 €27,927 -€0 0.0%
Other operating charges 640/8 - €84,042 +€84,042
Gross operating margin 9900 €57,839 €107,742 +€49,903 +86.3%
Operating profit (loss) 9901 €29,912 -€4,227 -€34,140
Financial charges 65/66B €5,518 €6,109 +€590 +10.7%
Recurring financial charges 65 €5,518 €6,109 +€590 +10.7%
Non-recurring financial charges 66B - €6,109 +€6,109
Profit (loss) for the period before taxes 9903 €24,394 -€10,336 -€34,730
Income taxes 67/77 €8,451 - -€8,451
Profit (loss) for the period 9904 €15,943 -€10,336 -€26,279
Profit (loss) for the period to be appropriated 9905 €15,943 -€10,336 -€26,279

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.