Skip to content

NJS COMFORT: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

NJS COMFORT

BE 0792.451.002
NACE 43.221, Plumbing work
financial year 2024 compared with 2023filed annual accounts (NBB)
Net result for the year
-€14,185
2023 · €23,716-€37,901
Equity
€11,531
2023 · €25,716-€14,185
Cash
€21,211
2023 · €42,045-€20,835
Balance sheet total
€23,610
2023 · €43,487-€19,877

Largest movements

2023 to 2024
Assets
  • Cash -€20,835

    down €20,835 (-49.6%), from €42,045 to €21,211

    mainly Net result for the year (-€14,185) and Other debts (-€5,703)

  • Tangible fixed assets +€642

    up €642 (+124%), from €518 to €1,160

Equity and liabilities
  • Profit (loss) carried forward -€14,185

    down €14,185 (-59.8%), from €23,716 to €9,531

  • Other debts -€5,703

    no longer reported in 2024 (was €5,703)

  • Short-term financial debts +€2,165

    new in 2024: €2,165

  • Tax, wage and social debts -€1,991

    down €1,991 (-16.7%), from €11,905 to €9,914

Income statement
  • Gross operating margin -€45,301

    down €45,301, from €32,390 to -€12,911

  • Taxes -€6,085

    no longer reported in 2024 (was €6,085)

  • Financial charges -€528

    down €528 (-48.9%), from €1,081 to €553

  • Depreciation +€423

    up €423 (+202%), from €209 to €632

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 €23,716
Gross operating margin -€45,301
Depreciation -€423
Other operating charges -€97
Other operating items +€1,300
Financial income +€8
Financial charges +€528
Taxes +€6,085
Result 2024 -€14,185
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€21,726
Investment -€1,274
Financing +€2,165
Cash 2023 €42,045
Net result for the year -€14,185
Depreciation +€632
Receivables within one year -€316
Trade debts -€163
Tax, wage and social debts -€1,991
Other debts -€5,703
Investment in fixed assets (net) -€1,274
Short-term financial debts +€2,165
Cash 2024 €21,211
brings cash intakes cash out
Every line side by side 34 lines
Line Code 2023 2024 Change %
Total assets 20/58 €43,487 €23,610 -€19,877 -45.7%
Fixed assets 21/28 €518 €1,160 +€642 +124%
Tangible fixed assets 22/27 €518 €1,160 +€642 +124%
Plant, machinery and equipment 23 €518 €1,160 +€642 +124%
Current assets 29/58 €42,969 €22,450 -€20,519 -47.8%
Amounts receivable within one year 40/41 €923 €1,239 +€316 +34.2%
Other amounts receivable 41 €923 €1,239 +€316 +34.2%
Cash at bank and in hand 54/58 €42,045 €21,211 -€20,835 -49.6%
Total equity and liabilities 10/49 €43,487 €23,610 -€19,877 -45.7%
Equity 10/15 €25,716 €11,531 -€14,185 -55.2%
Contributions 10/11 €2,000 €2,000 = 0.0%
Profit (loss) carried forward 14 €23,716 €9,531 -€14,185 -59.8%
Amounts payable 17/49 €17,771 €12,079 -€5,692 -32.0%
Amounts payable within one year 42/48 €17,771 €12,079 -€5,692 -32.0%
Financial debts 43 - €2,165 +€2,165
Credit institutions 430/8 - €2,165 +€2,165
Trade debts 44 €163 - -€163
Suppliers 440/4 €163 - -€163
Taxes, remuneration and social security 45 €11,905 €9,914 -€1,991 -16.7%
Taxes 450/3 €11,905 €9,914 -€1,991 -16.7%
Other amounts payable 47/48 €5,703 - -€5,703
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €209 €632 +€423 +202%
Other operating charges 640/8 - €97 +€97
Non-recurring operating charges 66A €1,300 - -€1,300
Gross operating margin 9900 €32,390 -€12,911 -€45,301
Operating profit (loss) 9901 €30,881 -€13,641 -€44,522
Financial income 75/76B €1 €8 +€8 +1,293%
Recurring financial income 75 €1 €8 +€8 +1,293%
Financial charges 65/66B €1,081 €553 -€528 -48.9%
Recurring financial charges 65 €1,081 €553 -€528 -48.9%
Profit (loss) for the period before taxes 9903 €29,800 -€14,185 -€43,986
Income taxes 67/77 €6,085 - -€6,085
Profit (loss) for the period 9904 €23,716 -€14,185 -€37,901
Profit (loss) for the period to be appropriated 9905 €23,716 -€14,185 -€37,901

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 22 October 2026 via checked.be.