NJP: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
NJP
Largest movements
- Tangible fixed assets -€67,042
down €67,042 (-1.5%), from €4.6m to €4.5m
of which Land and buildings: -€58,315
- Debts after one year -€197,399
down €197,399 (-6.6%), from €3.0m to €2.8m
- Other debts +€77,413
up €77,413 (+9.6%), from €805,536 to €882,949
- Gross operating margin +€68,811
up €68,811 (+25.2%), from €273,280 to €342,091
- Financial charges +€28,238
up €28,238 (+33.4%), from €84,552 to €112,790
- Taxes +€9,290
up €9,290 (+131.3%), from €7,076 to €16,367
- Depreciation +€3,931
up €3,931 (+2.4%), from €166,131 to €170,061
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €4,790,260 | €4,729,775 | -€60,485 | -1.3% |
| Fixed assets | 21/28 | €4,598,371 | €4,531,329 | -€67,042 | -1.5% |
| Tangible fixed assets | 22/27 | €4,598,371 | €4,531,329 | -€67,042 | -1.5% |
| Land and buildings | 22 | €4,566,973 | €4,508,658 | -€58,315 | -1.3% |
| Plant, machinery and equipment | 23 | €6,135 | €3,584 | -€2,551 | -41.6% |
| Furniture and vehicles | 24 | €25,264 | €19,087 | -€6,177 | -24.4% |
| Current assets | 29/58 | €191,889 | €198,446 | +€6,557 | +3.4% |
| Amounts receivable within one year | 40/41 | €97,558 | €97,299 | -€259 | -0.3% |
| Trade receivables | 40 | - | €14,722 | +€14,722 | |
| Other amounts receivable | 41 | €97,558 | €82,577 | -€14,981 | -15.4% |
| Cash at bank and in hand | 54/58 | €82,345 | €88,996 | +€6,650 | +8.1% |
| Deferred charges and accrued income | 490/1 | €11,985 | €12,151 | +€166 | +1.4% |
| Total equity and liabilities | 10/49 | €4,790,260 | €4,729,775 | -€60,485 | -1.3% |
| Equity | 10/15 | €713,254 | €753,662 | +€40,408 | +5.7% |
| Contributions | 10/11 | €12,400 | €12,400 | = | 0.0% |
| Reserves | 13 | €700,854 | €741,262 | +€40,408 | +5.8% |
| Distributable reserves | 133 | €700,854 | €741,262 | +€40,408 | +5.8% |
| Amounts payable | 17/49 | €4,077,006 | €3,976,113 | -€100,893 | -2.5% |
| Amounts payable after more than one year | 17 | €2,982,683 | €2,785,283 | -€197,399 | -6.6% |
| Financial debts | 170/4 | €2,982,683 | €2,785,283 | -€197,399 | -6.6% |
| Amounts payable within one year | 42/48 | €1,032,245 | €1,133,404 | +€101,159 | +9.8% |
| Current portion of amounts payable after more than one year | 42 | €195,345 | €197,399 | +€2,054 | +1.1% |
| Financial debts | 43 | €127 | €373 | +€246 | +193.4% |
| Credit institutions | 430/8 | €127 | €373 | +€246 | +193.4% |
| Trade debts | 44 | €12,818 | €30,199 | +€17,382 | +135.6% |
| Suppliers | 440/4 | €12,818 | €30,199 | +€17,382 | +135.6% |
| Taxes, remuneration and social security | 45 | €18,419 | €22,484 | +€4,064 | +22.1% |
| Taxes | 450/3 | €18,419 | €22,484 | +€4,064 | +22.1% |
| Other amounts payable | 47/48 | €805,536 | €882,949 | +€77,413 | +9.6% |
| Accrued charges and deferred income | 492/3 | €62,078 | €57,426 | -€4,652 | -7.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €166,131 | €170,061 | +€3,931 | +2.4% |
| Other operating charges | 640/8 | €6,187 | €8,174 | +€1,987 | +32.1% |
| Gross operating margin | 9900 | €273,280 | €342,091 | +€68,811 | +25.2% |
| Operating profit (loss) | 9901 | €100,963 | €163,856 | +€62,894 | +62.3% |
| Financial income | 75/76B | €5,589 | €5,708 | +€119 | +2.1% |
| Recurring financial income | 75 | €5,589 | €5,708 | +€119 | +2.1% |
| Financial charges | 65/66B | €84,552 | €112,790 | +€28,238 | +33.4% |
| Recurring financial charges | 65 | €84,552 | €112,790 | +€28,238 | +33.4% |
| Profit (loss) for the period before taxes | 9903 | €22,000 | €56,774 | +€34,774 | +158.1% |
| Income taxes | 67/77 | €7,076 | €16,367 | +€9,290 | +131.3% |
| Profit (loss) for the period | 9904 | €14,924 | €40,408 | +€25,484 | +170.8% |
| Profit (loss) for the period to be appropriated | 9905 | €14,924 | €40,408 | +€25,484 | +170.8% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.