Skip to content

Niva: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Niva

BE 0859.788.994
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€3,415
2024 · €4,062-€648
Equity
€38,329
2024 · €34,914+€3,415
Cash
€10,826
2024 · €12,248-€1,422
Balance sheet total
€300,944
2024 · €300,520+€424

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Other debts -€3,630

      down €3,630 (-1.4%), from €263,371 to €259,741

    • Reserves +€3,415

      up €3,415 (+20.9%), from €16,314 to €19,729

    Income statement
    • Depreciation +€1,170

      up €1,170 (+10.7%), from €10,936 to €12,106

    • Gross operating margin +€333

      up €333 (+1.7%), from €19,412 to €19,745

    • Taxes -€279

      down €279 (-18.3%), from €1,522 to €1,243

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 €4,062
    Gross operating margin +€333
    Depreciation -€1,170
    Other operating charges -€89
    Taxes +€279
    Result 2025 €3,415
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€10,552
    Investment -€11,974
    Financing €0
    Cash 2024 €12,248
    Net result for the year +€3,415
    Depreciation +€12,106
    Deferred charges and accrued income -€1,978
    Trade debts +€109
    Tax, wage and social debts +€530
    Other debts -€3,630
    Investment in fixed assets (net) -€11,974
    Cash 2025 €10,826
    brings cash intakes cash out
    Every line side by side 30 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €300,520 €300,944 +€424 +0.1%
    Fixed assets 21/28 €282,937 €282,804 -€133 0.0%
    Tangible fixed assets 22/27 €282,937 €282,804 -€133 0.0%
    Land and buildings 22 €282,143 €270,582 -€11,561 -4.1%
    Furniture and vehicles 24 €794 €12,222 +€11,428 +1,440%
    Current assets 29/58 €17,584 €18,140 +€556 +3.2%
    Cash at bank and in hand 54/58 €12,248 €10,826 -€1,422 -11.6%
    Deferred charges and accrued income 490/1 €5,336 €7,314 +€1,978 +37.1%
    Total equity and liabilities 10/49 €300,520 €300,944 +€424 +0.1%
    Equity 10/15 €34,914 €38,329 +€3,415 +9.8%
    Contributions 10/11 €18,600 €18,600 = 0.0%
    Reserves 13 €16,314 €19,729 +€3,415 +20.9%
    Distributable reserves 133 €16,314 €19,729 +€3,415 +20.9%
    Amounts payable 17/49 €265,606 €262,615 -€2,991 -1.1%
    Amounts payable within one year 42/48 €265,606 €262,615 -€2,991 -1.1%
    Trade debts 44 - €109 +€109
    Suppliers 440/4 - €109 +€109
    Taxes, remuneration and social security 45 €2,235 €2,765 +€530 +23.7%
    Taxes 450/3 €2,235 €2,765 +€530 +23.7%
    Other amounts payable 47/48 €263,371 €259,741 -€3,630 -1.4%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €10,936 €12,106 +€1,170 +10.7%
    Other operating charges 640/8 €2,832 €2,921 +€89 +3.1%
    Gross operating margin 9900 €19,412 €19,745 +€333 +1.7%
    Operating profit (loss) 9901 €5,644 €4,718 -€926 -16.4%
    Financial charges 65/66B €60 €60 = 0.0%
    Recurring financial charges 65 €60 €60 = 0.0%
    Profit (loss) for the period before taxes 9903 €5,584 €4,658 -€926 -16.6%
    Income taxes 67/77 €1,522 €1,243 -€279 -18.3%
    Profit (loss) for the period 9904 €4,062 €3,415 -€648 -15.9%
    Profit (loss) for the period to be appropriated 9905 €4,062 €3,415 -€648 -15.9%

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.