Skip to content

NISPERO: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

NISPERO

BE 0451.173.130
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€10,122
2024 · -€4,474-€5,648
Equity
-€566,121
2024 · -€555,999-€10,122
Cash
-
not filed
Balance sheet total
€580,613
2024 · €580,613

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Profit (loss) carried forward -€10,122

      down €10,122 (-0.3%), from -€3.4m to -€3.4m

    • Accrued charges and deferred income +€6,920

      new in 2025: €6,920

    Income statement
    • Gross operating margin -€5,000

      new in 2025: -€5,000

    • Financial charges +€648

      up €648 (+18.8%), from €3,452 to €4,100

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 -€4,474
    Other operating items -€5,000
    Financial charges -€648
    Result 2025 -€10,122

    Cash bridge derived

    cash 2024 to 2025

    Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.

    Every line side by side 29 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €580,613 €580,613 = 0.0%
    Current assets 29/58 €580,613 €580,613 = 0.0%
    Amounts receivable within one year 40/41 €580,613 €580,613 = 0.0%
    Other amounts receivable 41 €580,613 €580,613 = 0.0%
    Total equity and liabilities 10/49 €580,613 €580,613 = 0.0%
    Equity 10/15 -€555,999 -€566,121 -€10,122 -1.8%
    Contributions 10/11 €463,236 €463,236 = 0.0%
    Capital 10 €463,236 €463,236 = 0.0%
    Issued capital 100 €463,236 €463,236 = 0.0%
    Reserves 13 €2,404,150 €2,404,150 = 0.0%
    Non-distributable reserves 130/1 €46,324 €46,324 = 0.0%
    Legal reserve 130 €46,324 €46,324 = 0.0%
    Tax-exempt reserves 132 €2,357,826 €2,357,826 = 0.0%
    Profit (loss) carried forward 14 -€3,423,385 -€3,433,507 -€10,122 -0.3%
    Provisions and deferred taxes 16 €785,942 €785,942 = 0.0%
    Provisions for liabilities and charges 160/5 €785,942 €785,942 = 0.0%
    Taxes 161 €785,942 €785,942 = 0.0%
    Amounts payable 17/49 €350,670 €360,792 +€10,122 +2.9%
    Amounts payable within one year 42/48 €350,670 €353,872 +€3,202 +0.9%
    Other amounts payable 47/48 €350,670 €353,872 +€3,202 +0.9%
    Accrued charges and deferred income 492/3 - €6,920 +€6,920
    Other operating charges 640/8 €1,022 €1,022 = 0.0%
    Gross operating margin 9900 - -€5,000 -€5,000
    Operating profit (loss) 9901 -€1,022 -€6,022 -€5,000 -489.2%
    Financial charges 65/66B €3,452 €4,100 +€648 +18.8%
    Recurring financial charges 65 €3,452 €4,100 +€648 +18.8%
    Profit (loss) for the period before taxes 9903 -€4,474 -€10,122 -€5,648 -126.2%
    Profit (loss) for the period 9904 -€4,474 -€10,122 -€5,648 -126.2%
    Profit (loss) for the period to be appropriated 9905 -€4,474 -€10,122 -€5,648 -126.2%

    Source: filed annual accounts (NBB), financial years ended 31 August 2024 and 31 August 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.