NINT: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
NINT
Largest movements
- Receivables within one year +€13,318
up €13,318 (+21.5%), from €61,890 to €75,208
of which Other amounts receivable: +€13,497
- Cash -€10,138
down €10,138 (-35.8%), from €28,330 to €18,192
mainly Receivables within one year (-€13,318) and Tax, wage and social debts (-€4,455)
- Trade debts +€5,384
new in 2025: €5,384
- Tax, wage and social debts -€4,455
down €4,455 (-46.3%), from €9,625 to €5,171
- Profit (loss) carried forward +€2,219
up €2,219 (+2.6%), from €85,900 to €88,120
- Gross operating margin -€37,272
down €37,272 (-87.6%), from €42,530 to €5,258
- Taxes -€7,058
down €7,058 (-87.1%), from €8,107 to €1,049
- Depreciation -€2,262
down €2,262 (-52.4%), from €4,314 to €2,052
- Financial charges -€883
down €883 (-40.7%), from €2,168 to €1,285
- Financial income +€720
up €720 (+43.9%), from €1,639 to €2,358
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €97,526 | €100,675 | +€3,149 | +3.2% |
| Fixed assets | 21/28 | €3,225 | €2,654 | -€570 | -17.7% |
| Tangible fixed assets | 22/27 | €3,225 | €2,654 | -€570 | -17.7% |
| Plant, machinery and equipment | 23 | €3,225 | €2,654 | -€570 | -17.7% |
| Current assets | 29/58 | €94,301 | €98,021 | +€3,720 | +3.9% |
| Amounts receivable within one year | 40/41 | €61,890 | €75,208 | +€13,318 | +21.5% |
| Trade receivables | 40 | €7,398 | €7,219 | -€179 | -2.4% |
| Other amounts receivable | 41 | €54,492 | €67,989 | +€13,497 | +24.8% |
| Cash at bank and in hand | 54/58 | €28,330 | €18,192 | -€10,138 | -35.8% |
| Deferred charges and accrued income | 490/1 | €4,081 | €4,621 | +€540 | +13.2% |
| Total equity and liabilities | 10/49 | €97,526 | €100,675 | +€3,149 | +3.2% |
| Equity | 10/15 | €87,900 | €90,120 | +€2,219 | +2.5% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €85,900 | €88,120 | +€2,219 | +2.6% |
| Amounts payable | 17/49 | €9,625 | €10,555 | +€930 | +9.7% |
| Amounts payable within one year | 42/48 | €9,625 | €10,555 | +€930 | +9.7% |
| Trade debts | 44 | - | €5,384 | +€5,384 | |
| Suppliers | 440/4 | - | €5,384 | +€5,384 | |
| Taxes, remuneration and social security | 45 | €9,625 | €5,171 | -€4,455 | -46.3% |
| Taxes | 450/3 | €9,625 | €5,171 | -€4,455 | -46.3% |
| Non-recurring operating income | 76A | €678 | - | -€678 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €4,314 | €2,052 | -€2,262 | -52.4% |
| Other operating charges | 640/8 | €1,031 | €1,012 | -€19 | -1.9% |
| Gross operating margin | 9900 | €42,530 | €5,258 | -€37,272 | -87.6% |
| Operating profit (loss) | 9901 | €37,185 | €2,195 | -€34,990 | -94.1% |
| Financial income | 75/76B | €1,639 | €2,358 | +€720 | +43.9% |
| Recurring financial income | 75 | €1,639 | €2,358 | +€720 | +43.9% |
| Financial charges | 65/66B | €2,168 | €1,285 | -€883 | -40.7% |
| Recurring financial charges | 65 | €2,168 | €1,285 | -€883 | -40.7% |
| Profit (loss) for the period before taxes | 9903 | €36,656 | €3,269 | -€33,387 | -91.1% |
| Income taxes | 67/77 | €8,107 | €1,049 | -€7,058 | -87.1% |
| Profit (loss) for the period | 9904 | €28,549 | €2,219 | -€26,329 | -92.2% |
| Profit (loss) for the period to be appropriated | 9905 | €28,549 | €2,219 | -€26,329 | -92.2% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.