Skip to content

NIÑOS: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

NIÑOS

BE 0430.180.251
NACE 47.713, Retail trade
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€6,953
2024 · €4,942+€2,011
Equity
€20,203
2024 · €13,250+€6,953
Cash
€13,484
2024 · €6,816+€6,668
Balance sheet total
€33,991
2024 · €18,644+€15,346

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€8,707

    up €8,707 (+76.7%), from €11,345 to €20,052

    of which Trade receivables: +€8,364

  • Cash +€6,668

    up €6,668 (+97.8%), from €6,816 to €13,484

    mainly Debts after one year (+€8,000) and Net result for the year (+€6,953)

Equity and liabilities
  • Debts after one year +€8,000

    up €8,000, from €0 to €8,000

  • Profit (loss) carried forward +€6,953

    up €6,953 (+81.8%), from -€8,501 to -€1,548

  • Trade debts +€580

    up €580 (+19.9%), from €2,920 to €3,500

Income statement
  • Gross operating margin +€1,990

    up €1,990 (+36.3%), from €5,480 to €7,470

  • Other operating charges -€84

    down €84 (-11.5%), from €728 to €644

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €4,942
Gross operating margin +€1,990
Other operating charges +€84
Financial income -€28
Financial charges -€36
Result 2025 €6,953

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€1,332
Investment €0
Financing +€8,000
Cash 2024 €6,816
Net result for the year +€6,953
Receivables within one year -€8,707
Deferred charges and accrued income +€28
Trade debts +€580
Tax, wage and social debts -€186
Debts after one year +€8,000
Cash 2025 €13,484
Every line side by side 37 lines
Line Code 2024 2025 Change %
Total assets 20/58 €18,644 €33,991 +€15,346 +82.3%
Fixed assets 21/28 €140 €140 = 0.0%
Financial fixed assets 28 €140 €140 = 0.0%
Current assets 29/58 €18,504 €33,851 +€15,346 +82.9%
Amounts receivable within one year 40/41 €11,345 €20,052 +€8,707 +76.7%
Trade receivables 40 €310 €8,673 +€8,364 +2700.9%
Other amounts receivable 41 €11,035 €11,378 +€343 +3.1%
Cash at bank and in hand 54/58 €6,816 €13,484 +€6,668 +97.8%
Deferred charges and accrued income 490/1 €343 €315 -€28 -8.1%
Total equity and liabilities 10/49 €18,644 €33,991 +€15,346 +82.3%
Equity 10/15 €13,250 €20,203 +€6,953 +52.5%
Contributions 10/11 €18,592 €18,592 = 0.0%
Reserves 13 €3,159 €3,159 = 0.0%
Non-distributable reserves 130/1 €1,859 €1,859 = 0.0%
Reserves not available under the articles 1311 €1,859 €1,859 = 0.0%
Tax-exempt reserves 132 €1,300 €1,300 = 0.0%
Profit (loss) carried forward 14 -€8,501 -€1,548 +€6,953 +81.8%
Amounts payable 17/49 €5,394 €13,788 +€8,394 +155.6%
Amounts payable after more than one year 17 €0 €8,000 +€8,000
Financial debts 170/4 €0 €8,000 +€8,000
Amounts payable within one year 42/48 €5,394 €5,788 +€394 +7.3%
Trade debts 44 €2,920 €3,500 +€580 +19.9%
Suppliers 440/4 €2,920 €3,500 +€580 +19.9%
Taxes, remuneration and social security 45 €1,374 €1,188 -€186 -13.6%
Taxes 450/3 €1,374 €1,188 -€186 -13.6%
Other amounts payable 47/48 €1,100 €1,100 = 0.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €0 - =
Other operating charges 640/8 €728 €644 -€84 -11.5%
Gross operating margin 9900 €5,480 €7,470 +€1,990 +36.3%
Operating profit (loss) 9901 €4,752 €6,827 +€2,074 +43.7%
Financial income 75/76B €343 €315 -€28 -8.1%
Recurring financial income 75 €343 €315 -€28 -8.1%
Financial charges 65/66B €153 €189 +€36 +23.6%
Recurring financial charges 65 €153 €189 +€36 +23.6%
Profit (loss) for the period before taxes 9903 €4,942 €6,953 +€2,011 +40.7%
Profit (loss) for the period 9904 €4,942 €6,953 +€2,011 +40.7%
Profit (loss) for the period to be appropriated 9905 €4,942 €6,953 +€2,011 +40.7%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.