Nindo Solutions: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Nindo Solutions
Largest movements
- Receivables within one year -€34,989
down €34,989 (-48.9%), from €71,584 to €36,595
of which Other amounts receivable: -€43,914
- Cash +€2,464
up €2,464 (+10.1%), from €24,319 to €26,784
mainly Receivables within one year (+€34,989) and Net result for the year (+€17,020)
- Other debts -€62,500
no longer reported in 2025 (was €62,500)
- Profit (loss) carried forward +€17,020
up €17,020 (+320.6%), from €5,308 to €22,329
- Trade debts +€12,266
up €12,266 (+106.7%), from €11,493 to €23,759
- Gross operating margin -€20,960
down €20,960 (-41.6%), from €50,380 to €29,420
- Taxes -€4,701
down €4,701 (-46.4%), from €10,128 to €5,426
- Financial income -€3,493
down €3,493 (-98.7%), from €3,538 to €45
- Financial charges +€883
up €883 (+30.1%), from €2,927 to €3,810
- Other operating charges -€514
down €514 (-23.2%), from €2,214 to €1,700
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €98,467 | €65,539 | -€32,928 | -33.4% |
| Fixed assets | 21/28 | €2,564 | €2,160 | -€404 | -15.8% |
| Tangible fixed assets | 22/27 | €2,564 | €2,160 | -€404 | -15.8% |
| Furniture and vehicles | 24 | €2,564 | €2,160 | -€404 | -15.8% |
| Current assets | 29/58 | €95,903 | €63,379 | -€32,524 | -33.9% |
| Amounts receivable within one year | 40/41 | €71,584 | €36,595 | -€34,989 | -48.9% |
| Trade receivables | 40 | €22,948 | €31,873 | +€8,925 | +38.9% |
| Other amounts receivable | 41 | €48,636 | €4,722 | -€43,914 | -90.3% |
| Cash at bank and in hand | 54/58 | €24,319 | €26,784 | +€2,464 | +10.1% |
| Total equity and liabilities | 10/49 | €98,467 | €65,539 | -€32,928 | -33.4% |
| Equity | 10/15 | €7,808 | €24,829 | +€17,020 | +218.0% |
| Contributions | 10/11 | €2,500 | €2,500 | = | 0.0% |
| Contributions outside capital | 11 | €2,500 | €2,500 | = | 0.0% |
| Other | 1109/19 | €2,500 | €2,500 | = | 0.0% |
| Profit (loss) carried forward | 14 | €5,308 | €22,329 | +€17,020 | +320.6% |
| Amounts payable | 17/49 | €90,659 | €40,710 | -€49,949 | -55.1% |
| Amounts payable within one year | 42/48 | €90,659 | €40,710 | -€49,949 | -55.1% |
| Trade debts | 44 | €11,493 | €23,759 | +€12,266 | +106.7% |
| Suppliers | 440/4 | €11,493 | €23,759 | +€12,266 | +106.7% |
| Taxes, remuneration and social security | 45 | €16,666 | €16,951 | +€285 | +1.7% |
| Taxes | 450/3 | €16,666 | €15,451 | -€1,215 | -7.3% |
| Remuneration and social security | 454/9 | - | €1,500 | +€1,500 | |
| Other amounts payable | 47/48 | €62,500 | - | -€62,500 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,387 | €1,508 | +€121 | +8.7% |
| Other operating charges | 640/8 | €2,214 | €1,700 | -€514 | -23.2% |
| Non-recurring operating charges | 66A | €599 | - | -€599 | |
| Gross operating margin | 9900 | €50,380 | €29,420 | -€20,960 | -41.6% |
| Operating profit (loss) | 9901 | €46,179 | €26,212 | -€19,967 | -43.2% |
| Financial income | 75/76B | €3,538 | €45 | -€3,493 | -98.7% |
| Recurring financial income | 75 | €3,538 | €45 | -€3,493 | -98.7% |
| Financial charges | 65/66B | €2,927 | €3,810 | +€883 | +30.1% |
| Recurring financial charges | 65 | €2,927 | €3,810 | +€883 | +30.1% |
| Profit (loss) for the period before taxes | 9903 | €46,789 | €22,447 | -€24,342 | -52.0% |
| Income taxes | 67/77 | €10,128 | €5,426 | -€4,701 | -46.4% |
| Profit (loss) for the period | 9904 | €36,661 | €17,020 | -€19,641 | -53.6% |
| Profit (loss) for the period to be appropriated | 9905 | €36,661 | €17,020 | -€19,641 | -53.6% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.