Skip to content

NIMMEGEERS: what changed

What changed

NIMMEGEERS

BE 0459.402.193
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€2,126
2024 · €891+€1,236
Equity
€103,050
2024 · €100,924+€2,126
Cash
€28,718
2024 · €26,647+€2,071
Balance sheet total
€245,012
2024 · €267,951-€22,939

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€22,735

    down €22,735 (-13.7%), from €165,528 to €142,793

Equity and liabilities
  • Debts after one year -€28,700

    down €28,700 (-21.3%), from €134,874 to €106,174

Income statement
  • Other operating charges -€1,448

    down €1,448 (-33.7%), from €4,301 to €2,853

  • Depreciation -€924

    down €924 (-2.4%), from €38,664 to €37,740

  • Staff costs +€897

    new in 2025: €897

  • Gross operating margin +€808

    up €808 (+1.6%), from €50,202 to €51,010

  • Financial charges +€802

    up €802 (+17.4%), from €4,596 to €5,398

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €891
Gross operating margin +€808
Staff costs -€897
Depreciation +€924
Other operating charges +€1,448
Financial income +€136
Financial charges -€802
Taxes -€381
Result 2025 €2,126
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€43,815
Investment -€15,005
Financing -€26,739
Cash 2024 €26,647
Net result for the year +€2,126
Depreciation +€37,740
Receivables within one year +€649
Deferred charges and accrued income +€1,626
Trade debts +€2,348
Tax, wage and social debts -€172
Other debts -€503
Investment in fixed assets (net) -€15,005
Debts after one year -€28,700
Current portion of long-term debt +€1,962
Cash 2025 €28,718
brings cash intakes cash out
Every line side by side 40 lines
Line Code 2024 2025 Change %
Total assets 20/58 €267,951 €245,012 -€22,939 -8.6%
Fixed assets 21/28 €165,528 €142,793 -€22,735 -13.7%
Tangible fixed assets 22/27 €165,528 €142,793 -€22,735 -13.7%
Land and buildings 22 €112,484 €102,416 -€10,068 -9.0%
Plant, machinery and equipment 23 €20,376 €17,790 -€2,586 -12.7%
Furniture and vehicles 24 €32,668 €22,587 -€10,081 -30.9%
Current assets 29/58 €102,423 €102,219 -€204 -0.2%
Amounts receivable within one year 40/41 €38,370 €37,721 -€649 -1.7%
Trade receivables 40 €38,370 €37,695 -€675 -1.8%
Other amounts receivable 41 - €26 +€26
Cash at bank and in hand 54/58 €26,647 €28,718 +€2,071 +7.8%
Deferred charges and accrued income 490/1 €37,406 €35,780 -€1,626 -4.3%
Total equity and liabilities 10/49 €267,951 €245,012 -€22,939 -8.6%
Equity 10/15 €100,924 €103,050 +€2,126 +2.1%
Contributions 10/11 €18,592 €18,592 = 0.0%
Reserves 13 €82,332 €84,458 +€2,126 +2.6%
Distributable reserves 133 €82,332 €84,458 +€2,126 +2.6%
Amounts payable 17/49 €167,028 €141,962 -€25,065 -15.0%
Amounts payable after more than one year 17 €134,874 €106,174 -€28,700 -21.3%
Financial debts 170/4 €134,874 €106,174 -€28,700 -21.3%
Amounts payable within one year 42/48 €32,153 €35,788 +€3,635 +11.3%
Current portion of amounts payable after more than one year 42 €30,806 €32,768 +€1,962 +6.4%
Trade debts 44 €672 €3,020 +€2,348 +349%
Suppliers 440/4 €672 €3,020 +€2,348 +349%
Taxes, remuneration and social security 45 €172 - -€172
Taxes 450/3 €172 - -€172
Other amounts payable 47/48 €503 - -€503
Remuneration, social security and pensions 62 - €897 +€897
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €38,664 €37,740 -€924 -2.4%
Other operating charges 640/8 €4,301 €2,853 -€1,448 -33.7%
Gross operating margin 9900 €50,202 €51,010 +€808 +1.6%
Operating profit (loss) 9901 €7,237 €9,520 +€2,283 +31.5%
Financial income 75/76B €35 €170 +€136 +393%
Recurring financial income 75 €35 €170 +€136 +393%
Financial charges 65/66B €4,596 €5,398 +€802 +17.4%
Recurring financial charges 65 €4,596 €5,398 +€802 +17.4%
Profit (loss) for the period before taxes 9903 €2,675 €4,292 +€1,617 +60.4%
Income taxes 67/77 €1,785 €2,166 +€381 +21.3%
Profit (loss) for the period 9904 €891 €2,126 +€1,236 +139%
Profit (loss) for the period to be appropriated 9905 €891 €2,126 +€1,236 +139%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.