Nimble-K9: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Nimble-K9
Largest movements
- Cash +€13,954
up €13,954 (+445%), from €3,135 to €17,089
mainly Other debts (+€6,241) and Tax, wage and social debts (+€2,392)
- Receivables within one year -€2,293
down €2,293 (-71.3%), from €3,216 to €923
of which Trade receivables: -€2,350
- Tangible fixed assets -€478
down €478 (-20.0%), from €2,389 to €1,911
- Other debts +€6,241
up €6,241 (+38.3%), from €16,307 to €22,549
- Tax, wage and social debts +€2,392
up €2,392 (+293%), from €817 to €3,209
- Trade debts +€1,318
up €1,318 (+6,591%), from €20 to €1,338
- Profit (loss) carried forward +€1,175
up €1,175 (+10.5%), from -€11,154 to -€9,979
- Gross operating margin +€1,545
up €1,545 (+292%), from €530 to €2,076
- Other operating charges -€263
down €263 (-42.2%), from €623 to €360
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €8,741 | €19,924 | +€11,184 | +128% |
| Fixed assets | 21/28 | €2,389 | €1,911 | -€478 | -20.0% |
| Tangible fixed assets | 22/27 | €2,389 | €1,911 | -€478 | -20.0% |
| Land and buildings | 22 | €2,389 | €1,911 | -€478 | -20.0% |
| Current assets | 29/58 | €6,351 | €18,013 | +€11,662 | +184% |
| Amounts receivable within one year | 40/41 | €3,216 | €923 | -€2,293 | -71.3% |
| Trade receivables | 40 | €3,216 | €866 | -€2,350 | -73.1% |
| Other amounts receivable | 41 | €0 | €57 | +€57 | |
| Cash at bank and in hand | 54/58 | €3,135 | €17,089 | +€13,954 | +445% |
| Total equity and liabilities | 10/49 | €8,741 | €19,924 | +€11,184 | +128% |
| Equity | 10/15 | -€8,404 | -€7,229 | +€1,175 | +14.0% |
| Contributions | 10/11 | €2,750 | €2,750 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€11,154 | -€9,979 | +€1,175 | +10.5% |
| Amounts payable | 17/49 | €17,144 | €27,153 | +€10,009 | +58.4% |
| Amounts payable within one year | 42/48 | €17,144 | €27,153 | +€10,009 | +58.4% |
| Trade debts | 44 | €20 | €1,338 | +€1,318 | +6,591% |
| Suppliers | 440/4 | €20 | €1,338 | +€1,318 | +6,591% |
| Advances received on contracts in progress | 46 | - | €58 | +€58 | |
| Taxes, remuneration and social security | 45 | €817 | €3,209 | +€2,392 | +293% |
| Taxes | 450/3 | €817 | €3,209 | +€2,392 | +293% |
| Other amounts payable | 47/48 | €16,307 | €22,549 | +€6,241 | +38.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €478 | €478 | = | 0.0% |
| Other operating charges | 640/8 | €623 | €360 | -€263 | -42.2% |
| Gross operating margin | 9900 | €530 | €2,076 | +€1,545 | +292% |
| Operating profit (loss) | 9901 | -€571 | €1,238 | +€1,809 | |
| Financial income | 75/76B | €18 | €1 | -€17 | -94.3% |
| Recurring financial income | 75 | €18 | €1 | -€17 | -94.3% |
| Financial charges | 65/66B | €82 | €64 | -€18 | -22.1% |
| Recurring financial charges | 65 | €82 | €64 | -€18 | -22.1% |
| Profit (loss) for the period before taxes | 9903 | -€635 | €1,175 | +€1,810 | |
| Profit (loss) for the period | 9904 | -€635 | €1,175 | +€1,810 | |
| Profit (loss) for the period to be appropriated | 9905 | -€635 | €1,175 | +€1,810 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.