Skip to content

NIGHT 57: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

NIGHT 57

BE 0534.994.788
NACE 95.311, General maintenance and repair of cars and light vans (up to 3.5 tonnes)
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€5,214
2024 · -€6,601+€1,387
Equity
-€12,043
2024 · -€6,828-€5,215
Cash
€405
2024 · €1,373-€968
Balance sheet total
€5,627
2024 · €8,126-€2,499

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€1,388

    down €1,388 (-29.5%), from €4,707 to €3,319

    of which Furniture and vehicles: -€734

  • Cash -€968

    down €968 (-70.5%), from €1,373 to €405

    mainly Net result for the year (-€5,214) and Contributions, distributions and other (-€1)

  • Receivables within one year -€143

    down €143 (-13.5%), from €1,056 to €913

    of which Other amounts receivable: -€94

Equity and liabilities
  • Profit (loss) carried forward -€5,215

    down €5,215 (-27.2%), from -€19,188 to -€24,403

  • Other debts +€1,403

    up €1,403 (+12.2%), from €11,537 to €12,940

  • Trade debts +€1,198

    up €1,198 (+35.1%), from €3,417 to €4,615

  • Tax, wage and social debts +€115

    new in 2025: €115

Income statement
  • Gross operating margin +€577

    up €577 (+14.3%), from -€4,049 to -€3,472

  • Financial charges -€540

    down €540 (-83.6%), from €646 to €106

  • Depreciation -€369

    down €369 (-21.0%), from €1,757 to €1,388

  • Other operating charges +€100

    up €100 (+67.1%), from €149 to €249

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€6,601
Gross operating margin +€577
Depreciation +€369
Other operating charges -€100
Financial income +€1
Financial charges +€540
Result 2025 -€5,214
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€967
Investment €0
Financing -€1
Cash 2024 €1,373
Net result for the year -€5,214
Depreciation +€1,388
Receivables within one year +€143
Trade debts +€1,198
Tax, wage and social debts +€115
Other debts +€1,403
Contributions, distributions and other -€1
Cash 2025 €405
brings cash intakes cash out
Every line side by side 37 lines
Line Code 2024 2025 Change %
Total assets 20/58 €8,126 €5,627 -€2,499 -30.8%
Fixed assets 21/28 €5,697 €4,309 -€1,388 -24.4%
Tangible fixed assets 22/27 €4,707 €3,319 -€1,388 -29.5%
Plant, machinery and equipment 23 €606 €165 -€441 -72.8%
Furniture and vehicles 24 €2,363 €1,629 -€734 -31.1%
Other tangible fixed assets 26 €1,738 €1,525 -€213 -12.3%
Financial fixed assets 28 €990 €990 = 0.0%
Current assets 29/58 €2,429 €1,318 -€1,111 -45.7%
Amounts receivable within one year 40/41 €1,056 €913 -€143 -13.5%
Trade receivables 40 €627 €578 -€49 -7.8%
Other amounts receivable 41 €429 €335 -€94 -21.9%
Cash at bank and in hand 54/58 €1,373 €405 -€968 -70.5%
Total equity and liabilities 10/49 €8,126 €5,627 -€2,499 -30.8%
Equity 10/15 -€6,828 -€12,043 -€5,215 -76.4%
Contributions 10/11 €10,500 €10,500 = 0.0%
Reserves 13 €1,860 €1,860 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Profit (loss) carried forward 14 -€19,188 -€24,403 -€5,215 -27.2%
Amounts payable 17/49 €14,954 €17,670 +€2,716 +18.2%
Amounts payable within one year 42/48 €14,954 €17,670 +€2,716 +18.2%
Trade debts 44 €3,417 €4,615 +€1,198 +35.1%
Suppliers 440/4 €3,417 €4,615 +€1,198 +35.1%
Taxes, remuneration and social security 45 - €115 +€115
Taxes 450/3 - €115 +€115
Other amounts payable 47/48 €11,537 €12,940 +€1,403 +12.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,757 €1,388 -€369 -21.0%
Other operating charges 640/8 €149 €249 +€100 +67.1%
Gross operating margin 9900 -€4,049 -€3,472 +€577 +14.3%
Operating profit (loss) 9901 -€5,955 -€5,109 +€846 +14.2%
Financial income 75/76B - €1 +€1
Recurring financial income 75 - €1 +€1
Financial charges 65/66B €646 €106 -€540 -83.6%
Recurring financial charges 65 €646 €106 -€540 -83.6%
Profit (loss) for the period before taxes 9903 -€6,601 -€5,214 +€1,387 +21.0%
Profit (loss) for the period 9904 -€6,601 -€5,214 +€1,387 +21.0%
Profit (loss) for the period to be appropriated 9905 -€6,601 -€5,214 +€1,387 +21.0%

Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.