Skip to content

NieNu: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

NieNu

BE 1017.186.936
NACE 62.100, Computer programming
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€66,819
2024 · -€2,372+€69,191
Equity
€65,781
2024 · €628+€65,153
Cash
€81,047
2024 · €1,369+€79,678
Balance sheet total
€97,461
2024 · €1,778+€95,684

Largest movements

2024 to 2025
Assets
  • Cash +€79,678

    up €79,678 (+5818.1%), from €1,369 to €81,047

    mainly Net result for the year (+€66,819) and Tax, wage and social debts (+€24,805)

  • Receivables within one year +€14,447

    up €14,447 (+3538.2%), from €408 to €14,855

    of which Trade receivables: +€14,855

  • Tangible fixed assets +€1,559

    new in 2025: €1,559

Equity and liabilities
  • Reserves +€62,781

    new in 2025: €62,781

  • Tax, wage and social debts +€24,805

    new in 2025: €24,805

  • Other debts +€3,128

    new in 2025: €3,128

  • Trade debts +€2,598

    up €2,598 (+226.0%), from €1,150 to €3,747

  • Profit (loss) carried forward +€2,372

    no longer reported in 2025 (was -€2,372)

Income statement
  • Gross operating margin +€86,523

    up €86,523, from -€2,372 to €84,152

  • Taxes +€16,833

    new in 2025: €16,833

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€2,372
Gross operating margin +€86,523
Depreciation -€447
Other operating charges -€53
Taxes -€16,833
Result 2025 €66,819

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€83,350
Investment -€2,006
Financing -€1,666
Cash 2024 €1,369
Net result for the year +€66,819
Depreciation +€447
Receivables within one year -€14,447
Trade debts +€2,598
Tax, wage and social debts +€24,805
Other debts +€3,128
Investment in fixed assets (net) -€2,006
Contributions, distributions and other -€1,666
Cash 2025 €81,047
Every line side by side 30 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,778 €97,461 +€95,684 +5382.1%
Fixed assets 21/28 - €1,559 +€1,559
Tangible fixed assets 22/27 - €1,559 +€1,559
Plant, machinery and equipment 23 - €1,559 +€1,559
Current assets 29/58 €1,778 €95,903 +€94,125 +5294.4%
Amounts receivable within one year 40/41 €408 €14,855 +€14,447 +3538.2%
Trade receivables 40 - €14,855 +€14,855
Other amounts receivable 41 €408 - -€408
Cash at bank and in hand 54/58 €1,369 €81,047 +€79,678 +5818.1%
Total equity and liabilities 10/49 €1,778 €97,461 +€95,684 +5382.1%
Equity 10/15 €628 €65,781 +€65,153 +10369.7%
Contributions 10/11 €3,000 €3,000 = 0.0%
Reserves 13 - €62,781 +€62,781
Distributable reserves 133 - €62,781 +€62,781
Profit (loss) carried forward 14 -€2,372 - +€2,372
Amounts payable 17/49 €1,150 €31,680 +€30,531 +2656.0%
Amounts payable within one year 42/48 €1,150 €31,680 +€30,531 +2656.0%
Trade debts 44 €1,150 €3,747 +€2,598 +226.0%
Suppliers 440/4 €1,150 €3,747 +€2,598 +226.0%
Taxes, remuneration and social security 45 - €24,805 +€24,805
Taxes 450/3 - €24,805 +€24,805
Other amounts payable 47/48 - €3,128 +€3,128
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 - €447 +€447
Other operating charges 640/8 - €53 +€53
Gross operating margin 9900 -€2,372 €84,152 +€86,523
Operating profit (loss) 9901 -€2,372 €83,652 +€86,023
Profit (loss) for the period before taxes 9903 -€2,372 €83,652 +€86,023
Income taxes 67/77 - €16,833 +€16,833
Profit (loss) for the period 9904 -€2,372 €66,819 +€69,191
Profit (loss) for the period to be appropriated 9905 -€2,372 €66,819 +€69,191

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.