NICHE CONTAINER LINE: what changed
NICHE CONTAINER LINE
Largest movements
- Cash -€9,888
down €9,888 (-70.3%), from €14,074 to €4,186
mainly Tax, wage and social debts (-€67,783) and Other debts (-€32,905)
- Trade debts +€104,830
up €104,830 (+44.3%), from €236,783 to €341,612
- Tax, wage and social debts -€67,783
no longer reported in 2025 (was €67,783)
- Other debts -€32,905
down €32,905 (-17.3%), from €190,000 to €157,095
- Profit (loss) carried forward -€24,476
down €24,476 (-15.4%), from -€159,021 to -€183,497
- Gross operating margin +€135,547
up €135,547 (+86.2%), from -€157,285 to -€21,738
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €798,769 | €781,033 | -€17,736 | -2.2% |
| Fixed assets | 21/28 | €2,351 | €2,351 | = | 0.0% |
| Financial fixed assets | 28 | €2,351 | €2,351 | = | 0.0% |
| Current assets | 29/58 | €796,419 | €778,682 | -€17,736 | -2.2% |
| Amounts receivable after more than one year | 29 | €321,972 | €321,972 | = | 0.0% |
| Other amounts receivable | 291 | €321,972 | €321,972 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €460,372 | €452,524 | -€7,849 | -1.7% |
| Other amounts receivable | 41 | €460,372 | €452,524 | -€7,849 | -1.7% |
| Cash at bank and in hand | 54/58 | €14,074 | €4,186 | -€9,888 | -70.3% |
| Total equity and liabilities | 10/49 | €798,769 | €781,033 | -€17,736 | -2.2% |
| Equity | 10/15 | €177,486 | €153,010 | -€24,476 | -13.8% |
| Contributions | 10/11 | €18,550 | €18,550 | = | 0.0% |
| Reserves | 13 | €317,956 | €317,956 | = | 0.0% |
| Non-distributable reserves | 130/1 | €497 | €497 | = | 0.0% |
| Other | 1319 | €497 | €497 | = | 0.0% |
| Distributable reserves | 133 | €317,459 | €317,459 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€159,021 | -€183,497 | -€24,476 | -15.4% |
| Amounts payable | 17/49 | €621,284 | €628,023 | +€6,739 | +1.1% |
| Amounts payable after more than one year | 17 | €126,718 | €126,718 | = | 0.0% |
| Financial debts | 170/4 | €126,718 | €126,718 | = | 0.0% |
| Amounts payable within one year | 42/48 | €494,566 | €498,707 | +€4,141 | +0.8% |
| Trade debts | 44 | €236,783 | €341,612 | +€104,830 | +44.3% |
| Suppliers | 440/4 | €236,783 | €341,612 | +€104,830 | +44.3% |
| Taxes, remuneration and social security | 45 | €67,783 | - | -€67,783 | |
| Taxes | 450/3 | €67,783 | - | -€67,783 | |
| Other amounts payable | 47/48 | €190,000 | €157,095 | -€32,905 | -17.3% |
| Accrued charges and deferred income | 492/3 | - | €2,598 | +€2,598 | |
| Other operating charges | 640/8 | €1,269 | €2,383 | +€1,115 | +87.9% |
| Gross operating margin | 9900 | -€157,285 | -€21,738 | +€135,547 | +86.2% |
| Operating profit (loss) | 9901 | -€158,554 | -€24,122 | +€134,432 | +84.8% |
| Financial income | 75/76B | €0 | €0 | -€0 | -90.0% |
| Recurring financial income | 75 | €0 | €0 | -€0 | -90.0% |
| Financial charges | 65/66B | €467 | €354 | -€113 | -24.2% |
| Recurring financial charges | 65 | €467 | €354 | -€113 | -24.2% |
| Profit (loss) for the period before taxes | 9903 | -€159,021 | -€24,476 | +€134,545 | +84.6% |
| Profit (loss) for the period | 9904 | -€159,021 | -€24,476 | +€134,545 | +84.6% |
| Profit (loss) for the period to be appropriated | 9905 | -€159,021 | -€24,476 | +€134,545 | +84.6% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.