Niche Consult: what changed
Niche Consult
Largest movements
- Cash +€73,868
up €73,868 (+213%), from €34,611 to €108,479
mainly Net result for the year (+€40,051) and Current investments (+€40,000)
- Current investments -€40,000
down €40,000 (-59.2%), from €67,564 to €27,564
- Reserves +€40,051
up €40,051 (+28.6%), from €140,083 to €180,134
- Trade debts -€6,884
down €6,884 (-40.9%), from €16,826 to €9,942
- Tax, wage and social debts +€5,677
up €5,677 (+1,656%), from €343 to €6,020
- Gross operating margin -€32,782
down €32,782 (-36.6%), from €89,519 to €56,737
- Taxes -€6,151
down €6,151 (-32.6%), from €18,884 to €12,734
- Financial income +€1,643
up €1,643 (+496%), from €331 to €1,973
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €161,752 | €200,596 | +€38,845 | +24.0% |
| Fixed assets | 21/28 | €5,536 | €7,628 | +€2,092 | +37.8% |
| Tangible fixed assets | 22/27 | €5,496 | €5,588 | +€92 | +1.7% |
| Plant, machinery and equipment | 23 | €2,304 | €1,551 | -€753 | -32.7% |
| Furniture and vehicles | 24 | €3,192 | €4,037 | +€846 | +26.5% |
| Financial fixed assets | 28 | €40 | €2,040 | +€2,000 | +5,000% |
| Current assets | 29/58 | €156,216 | €192,968 | +€36,752 | +23.5% |
| Amounts receivable after more than one year | 29 | €25,660 | €26,301 | +€641 | +2.5% |
| Other amounts receivable | 291 | €25,660 | €26,301 | +€641 | +2.5% |
| Stocks and contracts in progress | 3 | €890 | €890 | = | 0.0% |
| Stocks | 30/36 | €890 | €890 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €25,648 | €27,200 | +€1,552 | +6.1% |
| Trade receivables | 40 | €14,098 | €13,876 | -€222 | -1.6% |
| Other amounts receivable | 41 | €11,549 | €13,324 | +€1,775 | +15.4% |
| Current investments | 50/53 | €67,564 | €27,564 | -€40,000 | -59.2% |
| Cash at bank and in hand | 54/58 | €34,611 | €108,479 | +€73,868 | +213% |
| Deferred charges and accrued income | 490/1 | €1,844 | €2,534 | +€690 | +37.4% |
| Total equity and liabilities | 10/49 | €161,752 | €200,596 | +€38,845 | +24.0% |
| Equity | 10/15 | €144,583 | €184,634 | +€40,051 | +27.7% |
| Contributions | 10/11 | €4,500 | €4,500 | = | 0.0% |
| Reserves | 13 | €140,083 | €180,134 | +€40,051 | +28.6% |
| Distributable reserves | 133 | €140,083 | €180,134 | +€40,051 | +28.6% |
| Amounts payable | 17/49 | €17,169 | €15,962 | -€1,207 | -7.0% |
| Amounts payable within one year | 42/48 | €17,169 | €15,962 | -€1,207 | -7.0% |
| Trade debts | 44 | €16,826 | €9,942 | -€6,884 | -40.9% |
| Suppliers | 440/4 | €16,826 | €9,942 | -€6,884 | -40.9% |
| Taxes, remuneration and social security | 45 | €343 | €6,020 | +€5,677 | +1,656% |
| Taxes | 450/3 | €343 | €6,020 | +€5,677 | +1,656% |
| Other amounts payable | 47/48 | €0 | - | = | |
| Remuneration, social security and pensions | 62 | €0 | - | = | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,981 | €3,340 | +€359 | +12.0% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | €0 | - | = | |
| Other operating charges | 640/8 | €1,359 | €1,219 | -€140 | -10.3% |
| Non-recurring operating charges | 66A | €0 | - | = | |
| Gross operating margin | 9900 | €89,519 | €56,737 | -€32,782 | -36.6% |
| Operating profit (loss) | 9901 | €85,179 | €52,179 | -€33,001 | -38.7% |
| Financial income | 75/76B | €331 | €1,973 | +€1,643 | +496% |
| Recurring financial income | 75 | €331 | €1,973 | +€1,643 | +496% |
| Financial charges | 65/66B | €1,113 | €1,367 | +€254 | +22.8% |
| Recurring financial charges | 65 | €1,113 | €1,367 | +€254 | +22.8% |
| Profit (loss) for the period before taxes | 9903 | €84,397 | €52,785 | -€31,612 | -37.5% |
| Income taxes | 67/77 | €18,884 | €12,734 | -€6,151 | -32.6% |
| Profit (loss) for the period | 9904 | €65,513 | €40,051 | -€25,461 | -38.9% |
| Profit (loss) for the period to be appropriated | 9905 | €65,513 | €40,051 | -€25,461 | -38.9% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.