Skip to content

Niche Consult: what changed

What changed

Niche Consult

BE 0787.642.077
NACE 70.200, Business and other management consultancy
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€40,051
2024 · €65,513-€25,461
Equity
€184,634
2024 · €144,583+€40,051
Cash
€108,479
2024 · €34,611+€73,868
Balance sheet total
€200,596
2024 · €161,752+€38,845

Largest movements

2024 to 2025
Assets
  • Cash +€73,868

    up €73,868 (+213%), from €34,611 to €108,479

    mainly Net result for the year (+€40,051) and Current investments (+€40,000)

  • Current investments -€40,000

    down €40,000 (-59.2%), from €67,564 to €27,564

Equity and liabilities
  • Reserves +€40,051

    up €40,051 (+28.6%), from €140,083 to €180,134

  • Trade debts -€6,884

    down €6,884 (-40.9%), from €16,826 to €9,942

  • Tax, wage and social debts +€5,677

    up €5,677 (+1,656%), from €343 to €6,020

Income statement
  • Gross operating margin -€32,782

    down €32,782 (-36.6%), from €89,519 to €56,737

  • Taxes -€6,151

    down €6,151 (-32.6%), from €18,884 to €12,734

  • Financial income +€1,643

    up €1,643 (+496%), from €331 to €1,973

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €65,513
Gross operating margin -€32,782
Depreciation -€359
Other operating charges +€140
Financial income +€1,643
Financial charges -€254
Taxes +€6,151
Result 2025 €40,051
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€39,300
Investment +€34,568
Financing €0
Cash 2024 €34,611
Net result for the year +€40,051
Depreciation +€3,340
Receivables after one year -€641
Receivables within one year -€1,552
Deferred charges and accrued income -€690
Trade debts -€6,884
Tax, wage and social debts +€5,677
Investment in fixed assets (net) -€5,432
Current investments +€40,000
Cash 2025 €108,479
brings cash intakes cash out
Every line side by side 44 lines
Line Code 2024 2025 Change %
Total assets 20/58 €161,752 €200,596 +€38,845 +24.0%
Fixed assets 21/28 €5,536 €7,628 +€2,092 +37.8%
Tangible fixed assets 22/27 €5,496 €5,588 +€92 +1.7%
Plant, machinery and equipment 23 €2,304 €1,551 -€753 -32.7%
Furniture and vehicles 24 €3,192 €4,037 +€846 +26.5%
Financial fixed assets 28 €40 €2,040 +€2,000 +5,000%
Current assets 29/58 €156,216 €192,968 +€36,752 +23.5%
Amounts receivable after more than one year 29 €25,660 €26,301 +€641 +2.5%
Other amounts receivable 291 €25,660 €26,301 +€641 +2.5%
Stocks and contracts in progress 3 €890 €890 = 0.0%
Stocks 30/36 €890 €890 = 0.0%
Amounts receivable within one year 40/41 €25,648 €27,200 +€1,552 +6.1%
Trade receivables 40 €14,098 €13,876 -€222 -1.6%
Other amounts receivable 41 €11,549 €13,324 +€1,775 +15.4%
Current investments 50/53 €67,564 €27,564 -€40,000 -59.2%
Cash at bank and in hand 54/58 €34,611 €108,479 +€73,868 +213%
Deferred charges and accrued income 490/1 €1,844 €2,534 +€690 +37.4%
Total equity and liabilities 10/49 €161,752 €200,596 +€38,845 +24.0%
Equity 10/15 €144,583 €184,634 +€40,051 +27.7%
Contributions 10/11 €4,500 €4,500 = 0.0%
Reserves 13 €140,083 €180,134 +€40,051 +28.6%
Distributable reserves 133 €140,083 €180,134 +€40,051 +28.6%
Amounts payable 17/49 €17,169 €15,962 -€1,207 -7.0%
Amounts payable within one year 42/48 €17,169 €15,962 -€1,207 -7.0%
Trade debts 44 €16,826 €9,942 -€6,884 -40.9%
Suppliers 440/4 €16,826 €9,942 -€6,884 -40.9%
Taxes, remuneration and social security 45 €343 €6,020 +€5,677 +1,656%
Taxes 450/3 €343 €6,020 +€5,677 +1,656%
Other amounts payable 47/48 €0 - =
Remuneration, social security and pensions 62 €0 - =
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,981 €3,340 +€359 +12.0%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 €0 - =
Other operating charges 640/8 €1,359 €1,219 -€140 -10.3%
Non-recurring operating charges 66A €0 - =
Gross operating margin 9900 €89,519 €56,737 -€32,782 -36.6%
Operating profit (loss) 9901 €85,179 €52,179 -€33,001 -38.7%
Financial income 75/76B €331 €1,973 +€1,643 +496%
Recurring financial income 75 €331 €1,973 +€1,643 +496%
Financial charges 65/66B €1,113 €1,367 +€254 +22.8%
Recurring financial charges 65 €1,113 €1,367 +€254 +22.8%
Profit (loss) for the period before taxes 9903 €84,397 €52,785 -€31,612 -37.5%
Income taxes 67/77 €18,884 €12,734 -€6,151 -32.6%
Profit (loss) for the period 9904 €65,513 €40,051 -€25,461 -38.9%
Profit (loss) for the period to be appropriated 9905 €65,513 €40,051 -€25,461 -38.9%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.