Nice 2C: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Nice 2C
Largest movements
- Tangible fixed assets +€1.4m
up €1.4m (+15.8%), from €9.0m to €10.4m
of which Assets under construction and advance payments: +€1.8m
- Current investments -€1.1m
down €1.1m (-6.5%), from €17.2m to €16.1m
- Financial fixed assets -€691,787
down €691,787 (-27.6%), from €2.5m to €1.8m
- Cash +€674,951
up €674,951 (+151.6%), from €445,075 to €1.1m
mainly Current investments (+€1.1m) and Net result for the year (+€480,208)
- Reserves +€435,208
up €435,208 (+13.5%), from €3.2m to €3.7m
- Financial charges +€1.0m
up €1.0m, from -€946,360 to €76,521
of which Non-recurring financial charges: +€919,522
- Financial income -€897,387
down €897,387 (-65.3%), from €1.4m to €476,899
of which Financial income: -€893,374
- Gross operating margin +€49,218
up €49,218 (+11.9%), from €414,821 to €464,040
- Taxes +€25,887
up €25,887 (+48.4%), from €53,511 to €79,398
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €30,183,064 | €30,712,343 | +€529,280 | +1.8% |
| Fixed assets | 21/28 | €11,508,564 | €12,240,532 | +€731,968 | +6.4% |
| Tangible fixed assets | 22/27 | €8,999,807 | €10,423,562 | +€1.4m | +15.8% |
| Land and buildings | 22 | €8,872,197 | €8,255,397 | -€616,799 | -7.0% |
| Furniture and vehicles | 24 | €127,610 | €394,415 | +€266,805 | +209.1% |
| Assets under construction and advance payments | 27 | - | €1,773,750 | +€1.8m | |
| Financial fixed assets | 28 | €2,508,757 | €1,816,970 | -€691,787 | -27.6% |
| Current assets | 29/58 | €18,674,500 | €18,471,811 | -€202,688 | -1.1% |
| Stocks and contracts in progress | 3 | €421,285 | €676,011 | +€254,725 | +60.5% |
| Stocks | 30/36 | €421,285 | €676,011 | +€254,725 | +60.5% |
| Amounts receivable within one year | 40/41 | €424,530 | €334,180 | -€90,350 | -21.3% |
| Trade receivables | 40 | €161,058 | €122,162 | -€38,895 | -24.2% |
| Other amounts receivable | 41 | €263,472 | €212,018 | -€51,454 | -19.5% |
| Current investments | 50/53 | €17,241,628 | €16,126,953 | -€1.1m | -6.5% |
| Cash at bank and in hand | 54/58 | €445,075 | €1,120,027 | +€674,951 | +151.6% |
| Deferred charges and accrued income | 490/1 | €141,981 | €214,640 | +€72,659 | +51.2% |
| Total equity and liabilities | 10/49 | €30,183,064 | €30,712,343 | +€529,280 | +1.8% |
| Equity | 10/15 | €25,396,340 | €25,831,549 | +€435,208 | +1.7% |
| Contributions | 10/11 | €22,018,600 | €22,018,600 | = | 0.0% |
| Revaluation surpluses | 12 | €144,514 | €144,514 | = | 0.0% |
| Reserves | 13 | €3,233,227 | €3,668,435 | +€435,208 | +13.5% |
| Distributable reserves | 133 | €3,233,227 | €3,668,435 | +€435,208 | +13.5% |
| Profit (loss) carried forward | 14 | €0 | €0 | = | |
| Amounts payable | 17/49 | €4,786,723 | €4,880,795 | +€94,072 | +2.0% |
| Amounts payable after more than one year | 17 | €4,723,751 | €4,694,751 | -€29,000 | -0.6% |
| Financial debts | 170/4 | €4,723,551 | €4,692,526 | -€31,025 | -0.7% |
| Other amounts payable | 178/9 | €200 | €2,225 | +€2,025 | +1012.5% |
| Amounts payable within one year | 42/48 | €45,291 | €150,560 | +€105,268 | +232.4% |
| Financial debts | 43 | €0 | €1,290 | +€1,290 | |
| Credit institutions | 430/8 | €0 | €1,290 | +€1,290 | |
| Trade debts | 44 | €41,142 | €43,089 | +€1,947 | +4.7% |
| Suppliers | 440/4 | €41,142 | €43,089 | +€1,947 | +4.7% |
| Advances received on contracts in progress | 46 | €1,000 | €1,399 | +€399 | +39.9% |
| Taxes, remuneration and social security | 45 | €3,150 | €59,782 | +€56,632 | +1797.9% |
| Taxes | 450/3 | €3,150 | €59,782 | +€56,632 | +1797.9% |
| Other amounts payable | 47/48 | - | €45,000 | +€45,000 | |
| Accrued charges and deferred income | 492/3 | €17,680 | €35,484 | +€17,803 | +100.7% |
| Non-recurring operating income | 76A | €0 | €249,178 | +€249,178 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €233,485 | €229,611 | -€3,874 | -1.7% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | - | €632 | +€632 | |
| Other operating charges | 640/8 | €36,331 | €33,000 | -€3,331 | -9.2% |
| Non-recurring operating charges | 66A | €884,000 | €41,567 | -€842,433 | -95.3% |
| Gross operating margin | 9900 | €414,821 | €464,040 | +€49,218 | +11.9% |
| Operating profit (loss) | 9901 | -€738,994 | €159,229 | +€898,223 | |
| Financial income | 75/76B | €1,374,285 | €476,899 | -€897,387 | -65.3% |
| Recurring financial income | 75 | €1,368,494 | €475,120 | -€893,374 | -65.3% |
| Non-recurring financial income | 76B | €5,791 | €1,779 | -€4,012 | -69.3% |
| Financial charges | 65/66B | -€946,360 | €76,521 | +€1.0m | |
| Recurring financial charges | 65 | -€62,360 | €40,999 | +€103,359 | |
| Non-recurring financial charges | 66B | -€884,000 | €35,522 | +€919,522 | |
| Profit (loss) for the period before taxes | 9903 | €1,581,651 | €559,606 | -€1.0m | -64.6% |
| Income taxes | 67/77 | €53,511 | €79,398 | +€25,887 | +48.4% |
| Profit (loss) for the period | 9904 | €1,528,140 | €480,208 | -€1.0m | -68.6% |
| Profit (loss) for the period to be appropriated | 9905 | €1,528,140 | €480,208 | -€1.0m | -68.6% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 2 October 2026 via checked.be.