Skip to content

NG COMPANY: what changed

What changed

NG COMPANY

BE 1002.815.890
NACE 47.811, Retail sale of cars and light vans (up to 3.5 tonnes)
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€3,905
2024 · -€2,595-€1,310
Equity
-€4,500
2024 · -€595-€3,905
Cash
-
not filed
Balance sheet total
-
not filed

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Profit (loss) carried forward -€3,905

      down €3,905 (-150%), from -€2,595 to -€6,500

    • Tax, wage and social debts +€3,855

      up €3,855 (+673%), from €573 to €4,428

    • Trade debts +€50

      new in 2025: €50

    Income statement
    • Other operating charges +€3,150

      new in 2025: €3,150

    • Gross operating margin +€1,936

      up €1,936 (+75.3%), from -€2,570 to -€633

    • Financial charges +€96

      up €96 (+385%), from €25 to €121

    Change in the result, 2024 to 2025

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2024 -€2,595
    Gross operating margin +€1,936
    Other operating charges -€3,150
    Financial charges -€96
    Result 2025 -€3,905
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    Cash or the result is not a separate line in both sets of accounts. So the cash flow cannot be derived from them.

    Every line side by side 21 lines
    Line Code 2024 2025 Change %
    Equity 10/15 -€595 -€4,500 -€3,905 -657%
    Contributions 10/11 €2,000 €2,000 = 0.0%
    Contributions outside capital 11 €2,000 €2,000 = 0.0%
    Other 1109/19 €2,000 €2,000 = 0.0%
    Profit (loss) carried forward 14 -€2,595 -€6,500 -€3,905 -150%
    Amounts payable 17/49 €595 €4,500 +€3,905 +657%
    Amounts payable within one year 42/48 €595 €4,500 +€3,905 +657%
    Financial debts 43 €22 €22 = 0.0%
    Credit institutions 430/8 €22 €22 = 0.0%
    Trade debts 44 - €50 +€50
    Suppliers 440/4 - €50 +€50
    Taxes, remuneration and social security 45 €573 €4,428 +€3,855 +673%
    Taxes 450/3 €573 €4,428 +€3,855 +673%
    Other operating charges 640/8 - €3,150 +€3,150
    Gross operating margin 9900 -€2,570 -€633 +€1,936 +75.3%
    Operating profit (loss) 9901 -€2,570 -€3,783 -€1,214 -47.2%
    Financial charges 65/66B €25 €121 +€96 +385%
    Recurring financial charges 65 €25 €121 +€96 +385%
    Profit (loss) for the period before taxes 9903 -€2,595 -€3,905 -€1,310 -50.5%
    Profit (loss) for the period 9904 -€2,595 -€3,905 -€1,310 -50.5%
    Profit (loss) for the period to be appropriated 9905 -€2,595 -€3,905 -€1,310 -50.5%
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 31 October 2024 and 31 October 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.