Skip to content

NEXT STEP TRANS: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

NEXT STEP TRANS

BE 0801.769.138
NACE 49.330, On-demand passenger transport by chauffeured vehicle
fiscal year 2023 against 2025not consecutivefiled annual accounts (NBB)
Net result for the year
€3,915
2023 · -+€3,915
Equity
€5,915
2023 · €2,000+€3,915
Cash
€3,560
2023 · -+€3,560
Balance sheet total
€7,565
2023 · €2,000+€5,565

Largest movements

2023 to 2025
Assets
  • Cash +€3,560

    new in 2025: €3,560

  • Receivables within one year +€2,005

    up €2,005 (+100.3%), from €2,000 to €4,005

Equity and liabilities
  • Profit (loss) carried forward +€3,915

    new in 2025: €3,915

  • Tax, wage and social debts +€1,651

    new in 2025: €1,651

Income statement
  • Gross operating margin +€3,703

    new in 2025: €3,703

  • Financial income +€211

    new in 2025: €211

From the 2023 result to the 2025 result

effect on the result

The net result is not in both sets of accounts; without it the difference cannot be explained line by line.

Cash bridge derived

cash 2023 to 2025

A cash bridge needs two consecutive fiscal years: one year's result and depreciation cannot explain a change over several years. Pick two years that follow each other.

Every line side by side 20 lines
Line Code 2023 2025 Change %
Total assets 20/58 €2,000 €7,565 +€5,565 +278.3%
Current assets 29/58 €2,000 €7,565 +€5,565 +278.3%
Amounts receivable within one year 40/41 €2,000 €4,005 +€2,005 +100.3%
Other amounts receivable 41 €2,000 €4,005 +€2,005 +100.3%
Cash at bank and in hand 54/58 - €3,560 +€3,560
Total equity and liabilities 10/49 €2,000 €7,565 +€5,565 +278.3%
Equity 10/15 €2,000 €5,915 +€3,915 +195.7%
Contributions 10/11 €2,000 €2,000 = 0.0%
Profit (loss) carried forward 14 - €3,915 +€3,915
Amounts payable 17/49 - €1,651 +€1,651
Amounts payable within one year 42/48 - €1,651 +€1,651
Taxes, remuneration and social security 45 - €1,651 +€1,651
Taxes 450/3 - €1,651 +€1,651
Gross operating margin 9900 - €3,703 +€3,703
Operating profit (loss) 9901 - €3,703 +€3,703
Financial income 75/76B - €211 +€211
Recurring financial income 75 - €211 +€211
Profit (loss) for the period before taxes 9903 - €3,915 +€3,915
Profit (loss) for the period 9904 - €3,915 +€3,915
Profit (loss) for the period to be appropriated 9905 - €3,915 +€3,915

Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.