Skip to content

NeXt Move: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

NeXt Move

BE 0771.693.792
NACE 93.299, Other amusement and recreation activities
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€645
2024 · €266+€379
Equity
€8,264
2024 · €7,619+€645
Cash
€12,466
2024 · €11,679+€787
Balance sheet total
€12,466
2024 · €11,679+€787

Largest movements

2024 to 2025
Assets
  • Cash +€787

    up €787 (+6.7%), from €11,679 to €12,466

    mainly Net result for the year (+€645) and Debts within one year (+€142)

Equity and liabilities
  • Profit (loss) carried forward +€645

    up €645 (+8.5%), from €7,619 to €8,264

  • Debts within one year +€142

    up €142 (+3.5%), from €4,060 to €4,202

Income statement
  • Purchases and services +€16,701

    up €16,701 (+169%), from €9,896 to €26,597

  • Gross operating margin +€481

    up €481 (+154%), from €312 to €793

  • Other operating charges +€100

    new in 2025: €100

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €266
Gross operating margin +€481
Other operating charges -€100
Financial charges -€2
Result 2025 €645
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€787
Investment €0
Financing €0
Cash 2024 €11,679
Net result for the year +€645
Debts within one year +€142
Cash 2025 €12,466
brings cash in
Every line side by side 20 lines
Line Code 2024 2025 Change %
Total assets 20/58 €11,679 €12,466 +€787 +6.7%
Current assets 29/58 €11,679 €12,466 +€787 +6.7%
Cash at bank and in hand 54/58 €11,679 €12,466 +€787 +6.7%
Total equity and liabilities 10/49 €11,679 €12,466 +€787 +6.7%
Equity 10/15 €7,619 €8,264 +€645 +8.5%
Profit (loss) carried forward 14 €7,619 €8,264 +€645 +8.5%
Amounts payable 17/49 €4,060 €4,202 +€142 +3.5%
Amounts payable within one year 42/48 €4,060 €4,202 +€142 +3.5%
Trade debts 44 - €142 +€142
Suppliers 440/4 - €142 +€142
Membership fees, donations, legacies and grants 73 €10,208 €27,390 +€17,182 +168%
Goods, raw materials, services and sundry goods 60/61 €9,896 €26,597 +€16,701 +169%
Other operating charges 640/8 - €100 +€100
Gross operating margin 9900 €312 €793 +€481 +154%
Operating profit (loss) 9901 €312 €693 +€381 +122%
Financial charges 65/66B €46 €48 +€2 +4.3%
Recurring financial charges 65 €46 €48 +€2 +4.3%
Profit (loss) for the period before taxes 9903 €266 €645 +€379 +142%
Profit (loss) for the period 9904 €266 €645 +€379 +142%
Profit (loss) for the period to be appropriated 9905 €266 €645 +€379 +142%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.