Skip to content

NEWPOINT PROFESSIONALS: what changed

What changed

NEWPOINT PROFESSIONALS

BE 0547.976.556
NACE 71.121, Engineering and related technical consultancy, excluding land surveyors
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€229,536
2024 · -€12,250+€241,786
Equity
€505,969
2024 · €396,434+€109,535
Cash
€549,936
2024 · €499,103+€50,833
Balance sheet total
€2.0m
2024 · €1.8m+€162,166

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€151,077

    up €151,077 (+16.0%), from €946,822 to €1.1m

    of which Trade receivables: +€151,564

  • Cash +€50,833

    up €50,833 (+10.2%), from €499,103 to €549,936

    mainly Net result for the year (+€229,536) and Debts after one year (+€157,222)

  • Intangible fixed assets -€24,315

    down €24,315 (-12.3%), from €198,185 to €173,870

Equity and liabilities
  • Short-term financial debts -€326,154

    down €326,154 (-77.6%), from €420,195 to €94,041

  • Debts after one year +€157,222

    up €157,222 (+1,048%), from €15,000 to €172,222

  • Reserves +€97,285

    up €97,285 (+24.9%), from €390,084 to €487,369

  • Tax, wage and social debts +€81,307

    up €81,307 (+24.4%), from €333,526 to €414,833

    of which Taxes: +€42,238

  • Trade debts +€70,938

    up €70,938 (+12.8%), from €553,703 to €624,641

Income statement
  • Gross operating margin +€482,334

    up €482,334 (+19.2%), from €2.5m to €3.0m

  • Staff costs +€155,133

    up €155,133 (+6.4%), from €2.4m to €2.6m

  • Taxes +€86,396

    up €86,396 (+367%), from €23,542 to €109,938

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€12,250
Gross operating margin +€482,334
Staff costs -€155,133
Depreciation -€5,966
Other operating charges +€5,021
Other operating items +€3,608
Financial income +€1,432
Financial charges -€3,114
Taxes -€86,396
Result 2025 €229,536
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€341,305
Investment -€29,316
Financing -€261,155
Cash 2024 €499,103
Net result for the year +€229,536
Depreciation +€54,107
Receivables within one year -€151,077
Deferred charges and accrued income +€14,954
Trade debts +€70,938
Tax, wage and social debts +€81,307
Other debts +€52,040
Accrued charges and deferred income -€10,500
Investment in fixed assets (net) -€29,316
Debts after one year +€157,222
Current portion of long-term debt +€27,778
Short-term financial debts -€326,154
Contributions, distributions and other -€120,001
Cash 2025 €549,936
brings cash intakes cash out
Every line side by side 49 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,797,318 €1,959,484 +€162,166 +9.0%
Fixed assets 21/28 €226,036 €201,246 -€24,790 -11.0%
Intangible fixed assets 21 €198,185 €173,870 -€24,315 -12.3%
Tangible fixed assets 22/27 €15,523 €25,075 +€9,552 +61.5%
Plant, machinery and equipment 23 - €527 +€527
Furniture and vehicles 24 €15,523 €24,548 +€9,025 +58.1%
Financial fixed assets 28 €12,328 €2,300 -€10,028 -81.3%
Current assets 29/58 €1,571,282 €1,758,238 +€186,956 +11.9%
Amounts receivable within one year 40/41 €946,822 €1,097,899 +€151,077 +16.0%
Trade receivables 40 €918,364 €1,069,928 +€151,564 +16.5%
Other amounts receivable 41 €28,458 €27,971 -€487 -1.7%
Cash at bank and in hand 54/58 €499,103 €549,936 +€50,833 +10.2%
Deferred charges and accrued income 490/1 €125,357 €110,403 -€14,954 -11.9%
Total equity and liabilities 10/49 €1,797,318 €1,959,484 +€162,166 +9.0%
Equity 10/15 €396,434 €505,969 +€109,535 +27.6%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €390,084 €487,369 +€97,285 +24.9%
Distributable reserves 133 €390,084 €487,369 +€97,285 +24.9%
Profit (loss) carried forward 14 -€12,250 €0 +€12,250
Amounts payable 17/49 €1,400,884 €1,453,514 +€52,630 +3.8%
Amounts payable after more than one year 17 €15,000 €172,222 +€157,222 +1,048%
Financial debts 170/4 €15,000 €172,222 +€157,222 +1,048%
Amounts payable within one year 42/48 €1,375,384 €1,281,292 -€94,092 -6.8%
Current portion of amounts payable after more than one year 42 - €27,778 +€27,778
Financial debts 43 €420,195 €94,041 -€326,154 -77.6%
Credit institutions 430/8 €420,195 €94,041 -€326,154 -77.6%
Trade debts 44 €553,703 €624,641 +€70,938 +12.8%
Suppliers 440/4 €553,703 €624,641 +€70,938 +12.8%
Taxes, remuneration and social security 45 €333,526 €414,833 +€81,307 +24.4%
Taxes 450/3 €33,799 €76,037 +€42,238 +125%
Remuneration and social security 454/9 €299,727 €338,796 +€39,069 +13.0%
Other amounts payable 47/48 €67,960 €120,000 +€52,040 +76.6%
Accrued charges and deferred income 492/3 €10,500 €0 -€10,500 -100%
Non-recurring operating income 76A €5,749 €10,336 +€4,587 +79.8%
Remuneration, social security and pensions 62 €2,408,389 €2,563,522 +€155,133 +6.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €48,141 €54,107 +€5,966 +12.4%
Other operating charges 640/8 €14,009 €8,988 -€5,021 -35.8%
Non-recurring operating charges 66A €5,964 €2,356 -€3,608 -60.5%
Gross operating margin 9900 €2,518,584 €3,000,918 +€482,334 +19.2%
Operating profit (loss) 9901 €42,081 €371,946 +€329,865 +784%
Financial income 75/76B €10 €1,442 +€1,432 +14,315%
Recurring financial income 75 €10 €778 +€768 +7,680%
Non-recurring financial income 76B - €663 +€663
Financial charges 65/66B €30,799 €33,913 +€3,114 +10.1%
Recurring financial charges 65 €30,799 €33,913 +€3,114 +10.1%
Profit (loss) for the period before taxes 9903 €11,292 €339,474 +€328,182 +2,906%
Income taxes 67/77 €23,542 €109,938 +€86,396 +367%
Profit (loss) for the period 9904 -€12,250 €229,536 +€241,786
Profit (loss) for the period to be appropriated 9905 -€12,250 €229,536 +€241,786
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.