Skip to content

NEWBUILD INVEST: what changed

What changed

NEWBUILD INVEST

BE 0809.003.655
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€9,675
2024 · -€1,862-€7,812
Equity
-€177,588
2024 · -€167,913-€9,675
Cash
€472
2024 · €327+€146
Balance sheet total
€856,058
2024 · €863,645-€7,587

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Profit (loss) carried forward -€9,675

      down €9,675 (-5.5%), from -€175,413 to -€185,088

    Income statement
    • Other operating charges +€59

      up €59 (+5.7%), from €1,033 to €1,092

    • Financial charges +€18

      up €18 (+2.4%), from €744 to €762

    • Gross operating margin -€3

      down €3 (-3.1%), from -€85 to -€88

    Change in the result, 2024 to 2025

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2024 -€1,862
    Gross operating margin -€3
    Other operating charges -€59
    Other operating items -€7,733
    Financial charges -€18
    Result 2025 -€9,675
    lowers the resultnot broken down further in the accounts

    Derived cash bridge

    cash 2024 to 2025

    The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

    From operations -€2,921
    Investment €0
    Financing +€3,067
    Cash 2024 €327
    Net result for the year -€9,675
    Receivables within one year +€7,733
    Trade debts -€979
    Debts after one year +€3,067
    Cash 2025 €472
    brings cash intakes cash out
    Every line side by side 27 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €863,645 €856,058 -€7,587 -0.9%
    Current assets 29/58 €863,645 €856,058 -€7,587 -0.9%
    Stocks and contracts in progress 3 €855,586 €855,586 = 0.0%
    Stocks 30/36 €855,586 €855,586 = 0.0%
    Amounts receivable within one year 40/41 €7,733 - -€7,733
    Other amounts receivable 41 €7,733 - -€7,733
    Cash at bank and in hand 54/58 €327 €472 +€146 +44.7%
    Total equity and liabilities 10/49 €863,645 €856,058 -€7,587 -0.9%
    Equity 10/15 -€167,913 -€177,588 -€9,675 -5.8%
    Contributions 10/11 €7,500 €7,500 = 0.0%
    Profit (loss) carried forward 14 -€175,413 -€185,088 -€9,675 -5.5%
    Amounts payable 17/49 €1,031,559 €1,033,646 +€2,088 +0.2%
    Amounts payable after more than one year 17 €1,030,211 €1,033,278 +€3,067 +0.3%
    Other amounts payable 178/9 €1,030,211 €1,033,278 +€3,067 +0.3%
    Amounts payable within one year 42/48 €1,348 €368 -€979 -72.7%
    Trade debts 44 €979 - -€979
    Suppliers 440/4 €979 - -€979
    Other amounts payable 47/48 €368 €368 = 0.0%
    Other operating charges 640/8 €1,033 €1,092 +€59 +5.7%
    Non-recurring operating charges 66A - €7,733 +€7,733
    Gross operating margin 9900 -€85 -€88 -€3 -3.1%
    Operating profit (loss) 9901 -€1,118 -€8,912 -€7,795 -697%
    Financial charges 65/66B €744 €762 +€18 +2.4%
    Recurring financial charges 65 €744 €762 +€18 +2.4%
    Profit (loss) for the period before taxes 9903 -€1,862 -€9,675 -€7,812 -420%
    Profit (loss) for the period 9904 -€1,862 -€9,675 -€7,812 -420%
    Profit (loss) for the period to be appropriated 9905 -€1,862 -€9,675 -€7,812 -420%
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.