Skip to content

NEW TRANSIT: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

NEW TRANSIT

BE 0807.628.136
NACE 70.200, Business and other management consultancy
fiscal year 2023 against 2024filed annual accounts (NBB)
Net result for the year
-€2,653
2023 · €76,435-€79,088
Equity
€3.1m
2023 · €3.1m-€2,653
Cash
€2,935
2023 · €53,555-€50,620
Balance sheet total
€4.6m
2023 · €4.6m-€46,029

Largest movements

2023 to 2024
Assets
  • Cash -€50,620

    down €50,620 (-94.5%), from €53,555 to €2,935

    mainly Accrued charges and deferred income (-€29,925) and Tax, wage and social debts (-€12,825)

Equity and liabilities

No liability line moved by more than 1% of the balance sheet total.

    Income statement
    • Financial income -€157,397

      down €157,397 (-94.4%), from €166,671 to €9,274

    • Gross operating margin +€67,483

      up €67,483, from -€3,233 to €64,250

    • Turnover +€66,141

      new in 2024: €66,141

    • Financial charges -€10,513

      down €10,513 (-12.3%), from €85,549 to €75,036

    • Purchases and services -€1,342

      down €1,342 (-41.5%), from €3,233 to €1,891

    From the 2023 result to the 2024 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2023 €76,435
    Gross operating margin +€67,483
    Depreciation +€320
    Other operating charges -€7
    Financial income -€157,397
    Financial charges +€10,513
    Result 2024 -€2,653

    Cash bridge derived

    cash 2023 to 2024

    Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations -€47,292
    Investment -€3,328
    Financing €0
    Cash 2023 €53,555
    Net result for the year -€2,653
    Depreciation +€174
    Receivables within one year -€1,433
    Deferred charges and accrued income -€4
    Trade debts -€626
    Tax, wage and social debts -€12,825
    Accrued charges and deferred income -€29,925
    Current investments -€3,328
    Cash 2024 €2,935
    Every line side by side 39 lines
    Line Code 2023 2024 Change %
    Total assets 20/58 €4,626,358 €4,580,329 -€46,029 -1.0%
    Fixed assets 21/28 €3,537,133 €3,536,959 -€174 0.0%
    Tangible fixed assets 22/27 €339 €165 -€174 -51.3%
    Furniture and vehicles 24 €339 €165 -€174 -51.3%
    Financial fixed assets 28 €3,536,794 €3,536,794 = 0.0%
    Current assets 29/58 €1,089,225 €1,043,370 -€45,855 -4.2%
    Amounts receivable within one year 40/41 €1,349 €2,782 +€1,433 +106.2%
    Other amounts receivable 41 €1,349 €2,782 +€1,433 +106.2%
    Current investments 50/53 €1,034,224 €1,037,552 +€3,328 +0.3%
    Cash at bank and in hand 54/58 €53,555 €2,935 -€50,620 -94.5%
    Deferred charges and accrued income 490/1 €97 €101 +€4 +4.1%
    Total equity and liabilities 10/49 €4,626,358 €4,580,329 -€46,029 -1.0%
    Equity 10/15 €3,082,982 €3,080,329 -€2,653 -0.1%
    Contributions 10/11 €1,628,600 €1,628,600 = 0.0%
    Reserves 13 €162,860 €162,860 = 0.0%
    Distributable reserves 133 €162,860 €162,860 = 0.0%
    Profit (loss) carried forward 14 €1,291,522 €1,288,869 -€2,653 -0.2%
    Amounts payable 17/49 €1,543,376 €1,500,000 -€43,376 -2.8%
    Amounts payable within one year 42/48 €1,513,451 €1,500,000 -€13,451 -0.9%
    Trade debts 44 €626 - -€626
    Suppliers 440/4 €626 - -€626
    Taxes, remuneration and social security 45 €12,825 - -€12,825
    Taxes 450/3 €12,825 - -€12,825
    Other amounts payable 47/48 €1,500,000 €1,500,000 = 0.0%
    Accrued charges and deferred income 492/3 €29,925 - -€29,925
    Turnover 70 - €66,141 +€66,141
    Goods, raw materials, services and sundry goods 60/61 €3,233 €1,891 -€1,342 -41.5%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €494 €174 -€320 -64.8%
    Other operating charges 640/8 €960 €967 +€7 +0.7%
    Gross operating margin 9900 -€3,233 €64,250 +€67,483
    Operating profit (loss) 9901 -€4,687 €63,109 +€67,796
    Financial income 75/76B €166,671 €9,274 -€157,397 -94.4%
    Recurring financial income 75 €166,671 €9,274 -€157,397 -94.4%
    Financial charges 65/66B €85,549 €75,036 -€10,513 -12.3%
    Recurring financial charges 65 €85,549 €75,036 -€10,513 -12.3%
    Profit (loss) for the period before taxes 9903 €76,435 -€2,653 -€79,088
    Income taxes 67/77 €0 - =
    Profit (loss) for the period 9904 €76,435 -€2,653 -€79,088
    Profit (loss) for the period to be appropriated 9905 €76,435 -€2,653 -€79,088

    Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 September 2026 via checked.be.