NEW STYLE 20: what changed
NEW STYLE 20
Largest movements
- Cash -€22,983
down €22,983 (-44.8%), from €51,356 to €28,374
mainly Trade debts (-€24,808) and Investment in fixed assets (net) (-€18,803)
- Trade debts -€24,808
down €24,808 (-75.6%), from €32,827 to €8,019
- Other debts +€2,100
new in 2024: €2,100
- Turnover -€28,271
down €28,271 (-7.3%), from €387,456 to €359,186
- Gross operating margin -€16,622
down €16,622 (-25.3%), from €65,794 to €49,172
- Purchases and services -€11,649
down €11,649 (-3.6%), from €321,662 to €310,013
- Taxes -€4,237
down €4,237 (-93.4%), from €4,538 to €300
Change in the result, 2023 to 2024
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2023 and 2024 balance sheets and the 2024 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €174,068 | €151,830 | -€22,238 | -12.8% |
| Fixed assets | 21/28 | €65,880 | €66,819 | +€939 | +1.4% |
| Tangible fixed assets | 22/27 | €65,838 | €66,777 | +€939 | +1.4% |
| Land and buildings | 22 | €25,977 | €64,740 | +€38,764 | +149% |
| Furniture and vehicles | 24 | €39,861 | €2,037 | -€37,825 | -94.9% |
| Financial fixed assets | 28 | €42 | €42 | = | 0.0% |
| Current assets | 29/58 | €108,187 | €85,010 | -€23,177 | -21.4% |
| Stocks and contracts in progress | 3 | €56,831 | €56,637 | -€194 | -0.3% |
| Stocks | 30/36 | €56,831 | €56,637 | -€194 | -0.3% |
| Cash at bank and in hand | 54/58 | €51,356 | €28,374 | -€22,983 | -44.8% |
| Total equity and liabilities | 10/49 | €174,068 | €151,830 | -€22,238 | -12.8% |
| Equity | 10/15 | €128,977 | €129,850 | +€873 | +0.7% |
| Contributions | 10/11 | €62,000 | €62,000 | = | 0.0% |
| Capital | 10 | €62,000 | €62,000 | = | 0.0% |
| Issued capital | 100 | €62,000 | €62,000 | = | 0.0% |
| Reserves | 13 | €50,368 | €51,241 | +€873 | +1.7% |
| Non-distributable reserves | 130/1 | €10,802 | €10,802 | = | 0.0% |
| Legal reserve | 130 | €6,200 | €6,200 | = | 0.0% |
| Other | 1319 | €4,602 | €4,602 | = | 0.0% |
| Distributable reserves | 133 | €39,567 | €40,439 | +€873 | +2.2% |
| Profit (loss) carried forward | 14 | €16,609 | €16,609 | = | 0.0% |
| Amounts payable | 17/49 | €45,091 | €21,980 | -€23,111 | -51.3% |
| Amounts payable within one year | 42/48 | €45,091 | €21,980 | -€23,111 | -51.3% |
| Trade debts | 44 | €32,827 | €8,019 | -€24,808 | -75.6% |
| Suppliers | 440/4 | €32,827 | €8,019 | -€24,808 | -75.6% |
| Taxes, remuneration and social security | 45 | €12,263 | €11,861 | -€403 | -3.3% |
| Taxes | 450/3 | €12,263 | €11,657 | -€607 | -4.9% |
| Remuneration and social security | 454/9 | - | €204 | +€204 | |
| Other amounts payable | 47/48 | - | €2,100 | +€2,100 | |
| Turnover | 70 | €387,456 | €359,186 | -€28,271 | -7.3% |
| Goods, raw materials, services and sundry goods | 60/61 | €321,662 | €310,013 | -€11,649 | -3.6% |
| Remuneration, social security and pensions | 62 | €29,200 | €30,289 | +€1,089 | +3.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €17,550 | €17,864 | +€313 | +1.8% |
| Other operating charges | 640/8 | €142 | €92 | -€50 | -35.2% |
| Gross operating margin | 9900 | €65,794 | €49,172 | -€16,622 | -25.3% |
| Operating profit (loss) | 9901 | €18,902 | €927 | -€17,975 | -95.1% |
| Financial income | 75/76B | €195 | €522 | +€327 | +167% |
| Recurring financial income | 75 | €195 | €522 | +€327 | +167% |
| Financial charges | 65/66B | €215 | €276 | +€61 | +28.3% |
| Recurring financial charges | 65 | €215 | €276 | +€61 | +28.3% |
| Profit (loss) for the period before taxes | 9903 | €18,882 | €1,173 | -€17,709 | -93.8% |
| Income taxes | 67/77 | €4,538 | €300 | -€4,237 | -93.4% |
| Profit (loss) for the period | 9904 | €14,344 | €873 | -€13,471 | -93.9% |
| Profit (loss) for the period to be appropriated | 9905 | €14,344 | €873 | -€13,471 | -93.9% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.