Skip to content

NEW STYLE 20: what changed

What changed

NEW STYLE 20

BE 0422.818.446
NACE 47.716, Retail sale of clothing and accessories for women, men, children and babies (general range)
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€873
2023 · €14,344-€13,471
Equity
€129,850
2023 · €128,977+€873
Cash
€28,374
2023 · €51,356-€22,983
Balance sheet total
€151,830
2023 · €174,068-€22,238

Largest movements

2023 to 2024
Assets
  • Cash -€22,983

    down €22,983 (-44.8%), from €51,356 to €28,374

    mainly Trade debts (-€24,808) and Investment in fixed assets (net) (-€18,803)

Equity and liabilities
  • Trade debts -€24,808

    down €24,808 (-75.6%), from €32,827 to €8,019

  • Other debts +€2,100

    new in 2024: €2,100

Income statement
  • Turnover -€28,271

    down €28,271 (-7.3%), from €387,456 to €359,186

  • Gross operating margin -€16,622

    down €16,622 (-25.3%), from €65,794 to €49,172

  • Purchases and services -€11,649

    down €11,649 (-3.6%), from €321,662 to €310,013

  • Taxes -€4,237

    down €4,237 (-93.4%), from €4,538 to €300

Change in the result, 2023 to 2024

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2023 €14,344
Gross operating margin -€16,622
Staff costs -€1,089
Depreciation -€313
Other operating charges +€50
Financial income +€327
Financial charges -€61
Taxes +€4,237
Result 2024 €873
raises the resultlowers the result

Derived cash bridge

cash 2023 to 2024

The bridge is derived from the 2023 and 2024 balance sheets and the 2024 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€4,180
Investment -€18,803
Financing €0
Cash 2023 €51,356
Net result for the year +€873
Depreciation +€17,864
Stocks and contracts +€194
Trade debts -€24,808
Tax, wage and social debts -€403
Other debts +€2,100
Investment in fixed assets (net) -€18,803
Cash 2024 €28,374
brings cash intakes cash out
Every line side by side 44 lines
Line Code 2023 2024 Change %
Total assets 20/58 €174,068 €151,830 -€22,238 -12.8%
Fixed assets 21/28 €65,880 €66,819 +€939 +1.4%
Tangible fixed assets 22/27 €65,838 €66,777 +€939 +1.4%
Land and buildings 22 €25,977 €64,740 +€38,764 +149%
Furniture and vehicles 24 €39,861 €2,037 -€37,825 -94.9%
Financial fixed assets 28 €42 €42 = 0.0%
Current assets 29/58 €108,187 €85,010 -€23,177 -21.4%
Stocks and contracts in progress 3 €56,831 €56,637 -€194 -0.3%
Stocks 30/36 €56,831 €56,637 -€194 -0.3%
Cash at bank and in hand 54/58 €51,356 €28,374 -€22,983 -44.8%
Total equity and liabilities 10/49 €174,068 €151,830 -€22,238 -12.8%
Equity 10/15 €128,977 €129,850 +€873 +0.7%
Contributions 10/11 €62,000 €62,000 = 0.0%
Capital 10 €62,000 €62,000 = 0.0%
Issued capital 100 €62,000 €62,000 = 0.0%
Reserves 13 €50,368 €51,241 +€873 +1.7%
Non-distributable reserves 130/1 €10,802 €10,802 = 0.0%
Legal reserve 130 €6,200 €6,200 = 0.0%
Other 1319 €4,602 €4,602 = 0.0%
Distributable reserves 133 €39,567 €40,439 +€873 +2.2%
Profit (loss) carried forward 14 €16,609 €16,609 = 0.0%
Amounts payable 17/49 €45,091 €21,980 -€23,111 -51.3%
Amounts payable within one year 42/48 €45,091 €21,980 -€23,111 -51.3%
Trade debts 44 €32,827 €8,019 -€24,808 -75.6%
Suppliers 440/4 €32,827 €8,019 -€24,808 -75.6%
Taxes, remuneration and social security 45 €12,263 €11,861 -€403 -3.3%
Taxes 450/3 €12,263 €11,657 -€607 -4.9%
Remuneration and social security 454/9 - €204 +€204
Other amounts payable 47/48 - €2,100 +€2,100
Turnover 70 €387,456 €359,186 -€28,271 -7.3%
Goods, raw materials, services and sundry goods 60/61 €321,662 €310,013 -€11,649 -3.6%
Remuneration, social security and pensions 62 €29,200 €30,289 +€1,089 +3.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €17,550 €17,864 +€313 +1.8%
Other operating charges 640/8 €142 €92 -€50 -35.2%
Gross operating margin 9900 €65,794 €49,172 -€16,622 -25.3%
Operating profit (loss) 9901 €18,902 €927 -€17,975 -95.1%
Financial income 75/76B €195 €522 +€327 +167%
Recurring financial income 75 €195 €522 +€327 +167%
Financial charges 65/66B €215 €276 +€61 +28.3%
Recurring financial charges 65 €215 €276 +€61 +28.3%
Profit (loss) for the period before taxes 9903 €18,882 €1,173 -€17,709 -93.8%
Income taxes 67/77 €4,538 €300 -€4,237 -93.4%
Profit (loss) for the period 9904 €14,344 €873 -€13,471 -93.9%
Profit (loss) for the period to be appropriated 9905 €14,344 €873 -€13,471 -93.9%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.