Skip to content

NEW ROME: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

NEW ROME

BE 0873.629.906
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€3,620
2024 · €6,771-€10,391
Equity
€69,545
2024 · €73,165-€3,620
Cash
€4,949
2024 · €428+€4,522
Balance sheet total
€190,421
2024 · €199,426-€9,006

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€9,295

    down €9,295 (-4.8%), from €194,767 to €185,471

    of which Land and buildings: -€9,213

  • Cash +€4,522

    up €4,522 (+1057.5%), from €428 to €4,949

    mainly Other debts (+€17,760) and Depreciation (+€9,295)

  • Receivables within one year -€4,232

    no longer reported in 2025 (was €4,232)

Equity and liabilities
  • Debts after one year -€26,799

    down €26,799 (-49.0%), from €54,673 to €27,874

  • Other debts +€17,760

    up €17,760 (+36.9%), from €48,107 to €65,867

  • Profit (loss) carried forward -€3,620

    down €3,620 (-9.6%), from €37,815 to €34,195

  • Current portion of long-term debt +€3,317

    up €3,317 (+14.1%), from €23,482 to €26,799

Income statement
  • Gross operating margin -€11,381

    down €11,381 (-52.6%), from €21,641 to €10,260

  • Financial charges -€1,170

    down €1,170 (-23.9%), from €4,885 to €3,716

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €6,771
Gross operating margin -€11,381
Other operating charges -€180
Financial charges +€1,170
Result 2025 -€3,620

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€28,004
Investment €0
Financing -€23,482
Cash 2024 €428
Net result for the year -€3,620
Depreciation +€9,295
Receivables within one year +€4,232
Trade debts +€336
Other debts +€17,760
Debts after one year -€26,799
Current portion of long-term debt +€3,317
Cash 2025 €4,949
Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €199,426 €190,421 -€9,006 -4.5%
Fixed assets 21/28 €194,767 €185,471 -€9,295 -4.8%
Tangible fixed assets 22/27 €194,767 €185,471 -€9,295 -4.8%
Land and buildings 22 €194,300 €185,088 -€9,213 -4.7%
Furniture and vehicles 24 €467 €384 -€83 -17.7%
Current assets 29/58 €4,660 €4,949 +€289 +6.2%
Amounts receivable within one year 40/41 €4,232 - -€4,232
Trade receivables 40 €4,232 - -€4,232
Cash at bank and in hand 54/58 €428 €4,949 +€4,522 +1057.5%
Total equity and liabilities 10/49 €199,426 €190,421 -€9,006 -4.5%
Equity 10/15 €73,165 €69,545 -€3,620 -4.9%
Contributions 10/11 €20,000 €20,000 = 0.0%
Reserves 13 €15,350 €15,350 = 0.0%
Non-distributable reserves 130/1 €2,000 €2,000 = 0.0%
Reserves not available under the articles 1311 €2,000 €2,000 = 0.0%
Tax-exempt reserves 132 €13,350 €13,350 = 0.0%
Profit (loss) carried forward 14 €37,815 €34,195 -€3,620 -9.6%
Amounts payable 17/49 €126,261 €120,876 -€5,386 -4.3%
Amounts payable after more than one year 17 €54,673 €27,874 -€26,799 -49.0%
Financial debts 170/4 €54,673 €27,874 -€26,799 -49.0%
Amounts payable within one year 42/48 €71,589 €93,002 +€21,413 +29.9%
Current portion of amounts payable after more than one year 42 €23,482 €26,799 +€3,317 +14.1%
Trade debts 44 - €336 +€336
Suppliers 440/4 - €336 +€336
Other amounts payable 47/48 €48,107 €65,867 +€17,760 +36.9%
Non-recurring operating income 76A €3,500 - -€3,500
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €9,295 €9,295 = 0.0%
Other operating charges 640/8 €689 €869 +€180 +26.1%
Gross operating margin 9900 €21,641 €10,260 -€11,381 -52.6%
Operating profit (loss) 9901 €11,657 €96 -€11,561 -99.2%
Financial charges 65/66B €4,885 €3,716 -€1,170 -23.9%
Recurring financial charges 65 €4,885 €3,716 -€1,170 -23.9%
Profit (loss) for the period before taxes 9903 €6,771 -€3,620 -€10,391
Profit (loss) for the period 9904 €6,771 -€3,620 -€10,391
Profit (loss) for the period to be appropriated 9905 €6,771 -€3,620 -€10,391

Source: filed annual accounts (NBB), fiscal years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.