Skip to content

NEW INNOVATION: what changed

What changed

NEW INNOVATION

BE 0831.879.126
NACE 96.999, Other personal services
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€2,012
2024 · --€2,012
Equity
€11,506
2024 · €13,518-€2,012
Cash
€12,114
2024 · €18+€12,096
Balance sheet total
€12,482
2024 · €44,673-€32,191

Largest movements

2024 to 2025
Assets
  • Financial fixed assets -€44,287

    no longer reported in 2025 (was €44,287)

  • Cash +€12,096

    up €12,096 (+68,846%), from €18 to €12,114

    mainly Investment in fixed assets (net) (+€44,287) and Trade debts (+€976)

Equity and liabilities
  • Other debts -€31,155

    no longer reported in 2025 (was €31,155)

  • Profit (loss) carried forward -€2,012

    down €2,012 (-39.6%), from -€5,082 to -€7,094

  • Trade debts +€976

    new in 2025: €976

Income statement
  • Gross operating margin -€1,760

    new in 2025: -€1,760

  • Financial charges +€252

    new in 2025: €252

Change in the result, 2024 to 2025

effect on the result

The net result is not in both sets of accounts. Without it the difference cannot be explained line by line.

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€32,191
Investment +€44,287
Financing €0
Cash 2024 €18
Net result for the year -€2,012
Trade debts +€976
Other debts -€31,155
Investment in fixed assets (net) +€44,287
Cash 2025 €12,114
brings cash intakes cash out
Every line side by side 23 lines
Line Code 2024 2025 Change %
Total assets 20/58 €44,673 €12,482 -€32,191 -72.1%
Fixed assets 21/28 €44,287 - -€44,287
Financial fixed assets 28 €44,287 - -€44,287
Current assets 29/58 €386 €12,482 +€12,096 +3,135%
Amounts receivable within one year 40/41 €368 €368 = 0.0%
Other amounts receivable 41 €368 €368 = 0.0%
Cash at bank and in hand 54/58 €18 €12,114 +€12,096 +68,846%
Total equity and liabilities 10/49 €44,673 €12,482 -€32,191 -72.1%
Equity 10/15 €13,518 €11,506 -€2,012 -14.9%
Contributions 10/11 €18,600 €18,600 = 0.0%
Profit (loss) carried forward 14 -€5,082 -€7,094 -€2,012 -39.6%
Amounts payable 17/49 €31,155 €976 -€30,178 -96.9%
Amounts payable within one year 42/48 €31,155 €976 -€30,178 -96.9%
Trade debts 44 - €976 +€976
Suppliers 440/4 - €976 +€976
Other amounts payable 47/48 €31,155 - -€31,155
Gross operating margin 9900 - -€1,760 -€1,760
Operating profit (loss) 9901 - -€1,760 -€1,760
Financial charges 65/66B - €252 +€252
Recurring financial charges 65 - €252 +€252
Profit (loss) for the period before taxes 9903 - -€2,012 -€2,012
Profit (loss) for the period 9904 - -€2,012 -€2,012
Profit (loss) for the period to be appropriated 9905 - -€2,012 -€2,012
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.